{"schema_version":1,"company_price_basis_audit":{"schema_version":1,"version":"company-price-basis-audit-20261027-r1","ticker":"2768","name":"双日","mapping_reviewed_on":"2026-10-27","review_due":"2026-11-20","mapping_sha256":"bdab6383dbd94ea9be777e56df9265861623cd8efeaebffc4cc254f71266cfa7","input_sha256":"9f18e2e1e3354399e26d9309445701ede3f5f9e63eefd63d4182c002810e9b9b","output_sha256":"670bbe1e682200acf6e1b72876335f1817bc7eb03325fa265cf84ce4c24dded6","report":{"as_of":"2026-10-16","horizon_fy":"2036/03","segment_id":"metals_resource","segment_price_unit":"1トン相当単価（万円、原料炭等の市況を反映する複合指数）","now_fy":"2026/03","now_segment_price":19.8,"nominal_as_explicitly_stated":false,"common_cpi_3pct_as_explicitly_stated":null,"fx_150_as_explicitly_stated":null,"rows":[{"case_key":"bull","probability_as_reported":0.1,"segment_price":19.8,"note":"リサイクル拡大で利益率3.5%","price_pointer":"/horizons/y10/scenarios/0/segments/3/price","note_pointer":"/horizons/y10/scenarios/0/segments/3/note"},{"case_key":"mild_bull","probability_as_reported":0.22,"segment_price":17.8,"note":"利益率2.2%","price_pointer":"/horizons/y10/scenarios/1/segments/3/price","note_pointer":"/horizons/y10/scenarios/1/segments/3/note"},{"case_key":"base","probability_as_reported":0.3,"segment_price":13.9,"note":"原料炭縮小で利益率0.8%","price_pointer":"/horizons/y10/scenarios/2/segments/3/price","note_pointer":"/horizons/y10/scenarios/2/segments/3/note"},{"case_key":"mild_bear","probability_as_reported":0.25,"segment_price":10.9,"note":"原料炭安で小幅損失","price_pointer":"/horizons/y10/scenarios/3/segments/3/price","note_pointer":"/horizons/y10/scenarios/3/segments/3/note"},{"case_key":"bear","probability_as_reported":0.13,"segment_price":6.9,"note":"原料炭構造的縮小で損失","price_pointer":"/horizons/y10/scenarios/4/segments/3/price","note_pointer":"/horizons/y10/scenarios/4/segments/3/note"}]},"related_prices":[{"asset_id":"pending_coking_coal","name":"原料炭（製鉄用）","unit":"USD/metric ton","basis":"unconnected:coking_coal","status":"pending","source_url":"https://www.eia.gov/coal/","forecast_model_version":null,"forecast_target_date":null,"forecast_input_hash":null},{"asset_id":"acrei_dy_oxide_cn_cny_kg","name":"酸化ジスプロシウム（中国協会参考・中点）","unit":"CNY/kg","basis":"ACREI国内参考・純度≥99%・CNY/kg・税/受渡条件未記載・レンジ単純中点","status":"reference","source_url":"https://www.ac-rei.org.cn/","forecast_model_version":"rare-earth-reference-20261025-r1","forecast_target_date":"2036-10-25","forecast_input_hash":"7926a361add8166d86e22ea8e6026796eacf6d30d7ab9ea106e28e64b2ac2bfc"}],"basis_judgment":"AI側の金属・資源部門価格は原料炭等を含むトン相当の複合単価。Lynas/JAREの重希土類約定価格や豪州強粘結炭FOBスポットではない。","owner_cash_question":"JAREの供給枠を双日の実際の販売数量・持分利益へ換算せず、権益出融資、在庫/運転資本と維持投資後の株主現金を照合する。","compatibility":{"status":"requires_review","selected_price_fields_match_input_output":true,"entire_report_input_output_identical":null,"segment_price_equals_raw_commodity":false,"scenario_probabilities_interchangeable":false,"numeric_price_difference_computed":false,"company_cash_sensitivity_computed":false,"automatic_valuation_enabled":false},"payload_sha256":"4b6b39b3caa1ca7b8ea7609921928a67445c5603edc17c937078180daeee32f9","checked_at":"2026-11-02T17:13:14+00:00","last_run":{"status":"ok","finished_at":"2026-11-02T17:13:14+00:00","message":""},"check_overdue":false,"research_dependency_changed":false,"needs_review":false},"automatic_valuation_enabled":false,"macro":{"version":"jp-coking-cif-relative-20261027-r1","as_of":"2026-10-27","target_date":"2036-10-25","jp_cpi":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"usd_jpy_terminal":150,"basis":"日本CPI3%、短期2%、長期3%、2036年ドル円150円。"}}