{"schema_version":1,"version":"lng-registered-cohort-20261025-r1","scenario":{"annual_operating_exit_rate":0.015,"condition":"建設能力の85%、提案能力の25%が2036年末までに稼働する独自の比較条件。予測中央値や最頻値ではない。","construction_completion_fraction_2036":0.85,"construction_first_year":2027,"construction_ramp_years":6,"default_market_access":0.97,"id":"base","label":"中立の比較条件","market_access_overrides":{"Iran":0.65,"Mozambique":0.85,"Qatar":0.9,"Russia":0.5,"United Arab Emirates":0.93},"modelled_countries":31,"probability":null,"proposal_completion_fraction_2036":0.25,"proposal_first_year":2032,"proposal_ramp_years":5,"rank":2,"technical_availability":0.92,"trade_growth_after_2031":0.025,"world":[{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":539.7686666666666,"cohort_allocation_target_mt":457.0484383666667,"cohort_export_potential_mt":457.0484383666667,"cover_margin_mt":-14.603668617253334,"cover_ratio":0.9690372026308975,"end_year_capacity_mtpa":555.6373333333333,"reference_kind":"DISR published LNG trade scenario","reference_trade_mt":471.65210698392,"reference_uncovered_by_cohort_mt":14.603668617253334,"year":2027},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":571.56493875,"cohort_allocation_target_mt":478.300545577635,"cohort_export_potential_mt":483.3087787145,"cover_margin_mt":5.008233136865044,"cover_ratio":1.010470891541252,"end_year_capacity_mtpa":587.4925441666667,"reference_kind":"DISR published LNG trade scenario","reference_trade_mt":478.300545577635,"reference_uncovered_by_cohort_mt":0,"year":2028},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":603.4782042520833,"cohort_allocation_target_mt":509.66825713711575,"cohort_export_potential_mt":509.66825713711575,"cover_margin_mt":-2.2706199836402448,"cover_ratio":0.9955646658514965,"end_year_capacity_mtpa":619.4638643374999,"reference_kind":"DISR published LNG trade scenario","reference_trade_mt":511.938877120756,"reference_uncovered_by_cohort_mt":2.2706199836402448,"year":2029},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":635.5067082716355,"cohort_allocation_target_mt":536.1253865633925,"cohort_export_potential_mt":536.1253865633925,"cover_margin_mt":-0.2760451273795752,"cover_ratio":0.9994853758564561,"end_year_capacity_mtpa":651.5495522057709,"reference_kind":"DISR published LNG trade scenario","reference_trade_mt":536.401431690772,"reference_uncovered_by_cohort_mt":0.2760451273795752,"year":2030},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":667.6487222308942,"cohort_allocation_target_mt":562.6787022282749,"cohort_export_potential_mt":562.6787022282749,"cover_margin_mt":-0.04070364891003919,"cover_ratio":0.999927666171657,"end_year_capacity_mtpa":683.7478922560176,"reference_kind":"DISR published LNG trade scenario","reference_trade_mt":562.719405877185,"reference_uncovered_by_cohort_mt":0.04070364891003919,"year":2031},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":715.947543480764,"cohort_allocation_target_mt":576.7873910241145,"cohort_export_potential_mt":602.1907763381842,"cover_margin_mt":25.403385314069624,"cover_ratio":1.0440428929435588,"end_year_capacity_mtpa":748.1471947055106,"reference_kind":"own real-volume growth extension","reference_trade_mt":576.7873910241145,"reference_uncovered_by_cohort_mt":0,"year":2032},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":760.6035782452193,"cohort_allocation_target_mt":591.2070757997174,"cohort_export_potential_mt":638.2254150747781,"cover_margin_mt":47.018339275060725,"cover_ratio":1.0795293919841193,"end_year_capacity_mtpa":773.059961784928,"reference_kind":"own real-volume growth extension","reference_trade_mt":591.2070757997174,"reference_uncovered_by_cohort_mt":0,"year":2033},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":785.570174571541,"cohort_allocation_target_mt":605.9872526947102,"cohort_export_potential_mt":657.9172036036563,"cover_margin_mt":51.929950908946125,"cover_ratio":1.0856947909019925,"end_year_capacity_mtpa":798.0803873581541,"reference_kind":"own real-volume growth extension","reference_trade_mt":605.9872526947102,"reference_uncovered_by_cohort_mt":0,"year":2034},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":810.6436219529678,"cohort_allocation_target_mt":621.1369340120779,"cohort_export_potential_mt":677.6995357546015,"cover_margin_mt":56.56260174252361,"cover_ratio":1.0910630146836893,"end_year_capacity_mtpa":823.2068565477819,"reference_kind":"own real-volume growth extension","reference_trade_mt":621.1369340120779,"reference_uncovered_by_cohort_mt":0,"year":2035},{"actual_world_surplus_or_deficit":null,"average_year_capacity_mtpa":835.8223176236733,"cohort_allocation_target_mt":636.6653573623797,"cohort_export_potential_mt":697.5710533732823,"cover_margin_mt":60.9056960109026,"cover_ratio":1.0956635936078363,"end_year_capacity_mtpa":848.4377786995651,"reference_kind":"own real-volume growth extension","reference_trade_mt":636.6653573623797,"reference_uncovered_by_cohort_mt":0,"year":2036}]},"country_name":"United States","country":{"annual":[{"average_contributions_mtpa":{"construction":8.903749999999999,"operating":121.2835,"proposed":0},"average_year_capacity_mtpa":130.18725,"cohort_allocation_high_mt":116.1791019,"cohort_allocation_low_mt":116.17910189999998,"end_year_capacity_mtpa":138.1745,"export_potential_mt":116.1791019,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.25419428696700946,"year":2027},{"average_contributions_mtpa":{"construction":26.711249999999996,"operating":119.4642475,"proposed":0},"average_year_capacity_mtpa":146.1754975,"cohort_allocation_high_mt":130.447013969,"cohort_allocation_low_mt":125.43878083213497,"end_year_capacity_mtpa":154.176495,"export_potential_mt":130.447013969,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.2699040855743645,"year":2028},{"average_contributions_mtpa":{"construction":44.51875,"operating":117.67228378749999,"proposed":0},"average_year_capacity_mtpa":162.19103378749998,"cohort_allocation_high_mt":144.73927855196496,"cohort_allocation_low_mt":144.73927855196496,"end_year_capacity_mtpa":170.205572575,"export_potential_mt":144.73927855196496,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.28398723390188657,"year":2029},{"average_contributions_mtpa":{"construction":62.326249999999995,"operating":115.9071995306875,"proposed":0},"average_year_capacity_mtpa":178.2334495306875,"cohort_allocation_high_mt":159.05553036118553,"cohort_allocation_low_mt":159.05553036118553,"end_year_capacity_mtpa":186.261326486375,"export_potential_mt":159.05553036118553,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.29667599100416503,"year":2030},{"average_contributions_mtpa":{"construction":80.13374999999999,"operating":114.1685915377272,"proposed":0},"average_year_capacity_mtpa":194.3023415377272,"cohort_allocation_high_mt":173.39540958826774,"cohort_allocation_low_mt":173.39540958826774,"end_year_capacity_mtpa":202.34335658907938,"export_potential_mt":173.39540958826774,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.30816060551359276,"year":2031},{"average_contributions_mtpa":{"construction":97.94125,"operating":112.45606266466127,"proposed":6.720000000000001},"average_year_capacity_mtpa":217.11731266466128,"cohort_allocation_high_mt":193.75548982194374,"cohort_allocation_low_mt":168.35210450787412,"end_year_capacity_mtpa":231.8912687402432,"export_potential_mt":193.75548982194374,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.32175100887485636,"year":2032},{"average_contributions_mtpa":{"construction":106.845,"operating":110.76922172469136,"proposed":20.160000000000004},"average_year_capacity_mtpa":237.77422172469136,"cohort_allocation_high_mt":212.18971546711458,"cohort_allocation_low_mt":165.17137619205386,"end_year_capacity_mtpa":243.65717470913953,"export_potential_mt":212.18971546711458,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.33246829483005347,"year":2033},{"average_contributions_mtpa":{"construction":106.845,"operating":109.10768339882098,"proposed":33.6},"average_year_capacity_mtpa":249.552683398821,"cohort_allocation_high_mt":222.70081466510786,"cohort_allocation_low_mt":170.7708637561617,"end_year_capacity_mtpa":255.44819208850242,"export_potential_mt":222.70081466510786,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.33849367890867266,"year":2034},{"average_contributions_mtpa":{"construction":106.845,"operating":107.47106814783866,"proposed":47.040000000000006},"average_year_capacity_mtpa":261.35606814783864,"cohort_allocation_high_mt":233.2341552151312,"cohort_allocation_low_mt":176.67155347260757,"end_year_capacity_mtpa":267.2639442071749,"export_potential_mt":233.2341552151312,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.3441556957176174,"year":2035},{"average_contributions_mtpa":{"construction":106.845,"operating":105.85900212562109,"proposed":60.480000000000004},"average_year_capacity_mtpa":273.1840021256211,"cohort_allocation_high_mt":243.78940349690424,"cohort_allocation_low_mt":182.88370748600164,"end_year_capacity_mtpa":279.1040600440673,"export_potential_mt":243.78940349690424,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.34948325667757935,"year":2036}],"eligible":true,"not_modelled_reason":null,"source_inputs_mtpa":{"construction":125.7,"operating":122.2,"proposed":268.8},"unreported_statuses":[]},"country_capacity_indicators":{"baseline_recorded_operating_mtpa":122.2,"model_end_2036_capacity_mtpa":279.1040600440673,"model_capacity_change_from_recorded_operating":1.283993944714135,"initial_share_within_registered_operating":0.23325062034739455,"end_2036_share_within_modelled_capacity":0.32896231998516307,"is_actual_production_share":false},"terminal_countries":{"Algeria":{"average_contributions_mtpa":{"construction":0,"operating":21.916798312424007,"proposed":0},"average_year_capacity_mtpa":21.916798312424007,"cohort_allocation_high_mt":19.558550814007184,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":21.75118018915632,"export_potential_mt":19.558550814007184,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.028038076866043732,"year":2036},"Angola":{"average_contributions_mtpa":{"construction":0,"operating":4.5046383883243015,"proposed":0},"average_year_capacity_mtpa":4.5046383883243015,"cohort_allocation_high_mt":4.019939297740606,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":4.470598299747544,"export_potential_mt":4.019939297740606,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0057627667866967346,"year":2036},"Argentina":{"average_contributions_mtpa":{"construction":0,"operating":0,"proposed":4.59},"average_year_capacity_mtpa":4.59,"cohort_allocation_high_mt":4.096116,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":5.1,"export_potential_mt":4.096116,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.005871969572407269,"year":2036},"Australia":{"average_contributions_mtpa":{"construction":4.25,"operating":71.03468227742167,"proposed":1.35},"average_year_capacity_mtpa":76.63468227742166,"cohort_allocation_high_mt":68.3887904643711,"cohort_allocation_low_mt":7.483094453468539,"end_year_capacity_mtpa":76.24789626524972,"export_potential_mt":68.3887904643711,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.09803845806625676,"year":2036},"Botswana":null,"Brazil":null,"Brunei":{"average_contributions_mtpa":{"construction":0,"operating":6.670329921172524,"proposed":0},"average_year_capacity_mtpa":6.670329921172524,"cohort_allocation_high_mt":5.95260242165436,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":6.619924405395401,"export_potential_mt":5.95260242165436,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.008533327741839396,"year":2036},"Cameroon":{"average_contributions_mtpa":{"construction":0,"operating":2.079063871534293,"proposed":0},"average_year_capacity_mtpa":2.079063871534293,"cohort_allocation_high_mt":1.855356598957203,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":2.063353061421943,"export_potential_mt":1.855356598957203,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.002659738516936954,"year":2036},"Canada":{"average_contributions_mtpa":{"construction":16.49,"operating":12.38775556789183,"proposed":12.3525},"average_year_capacity_mtpa":41.23025556789183,"cohort_allocation_high_mt":36.79388006878667,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":42.50914532430574,"export_potential_mt":36.79388006878667,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.052745709402447966,"year":2036},"Colombia":null,"Cyprus":null,"Djibouti":null,"Egypt":{"average_contributions_mtpa":{"construction":0,"operating":10.56857468029932,"proposed":0},"average_year_capacity_mtpa":10.56857468029932,"cohort_allocation_high_mt":9.431396044699113,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":10.488711395561543,"export_potential_mt":9.431396044699113,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.013520337461096182,"year":2036},"Equatorial Guinea":{"average_contributions_mtpa":{"construction":0,"operating":3.2052234686153684,"proposed":0},"average_year_capacity_mtpa":3.2052234686153684,"cohort_allocation_high_mt":2.860341423392355,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":3.181002636358829,"export_potential_mt":2.860341423392355,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.004100430213611139,"year":2036},"Gabon":{"average_contributions_mtpa":{"construction":0.595,"operating":0,"proposed":0},"average_year_capacity_mtpa":0.595,"cohort_allocation_high_mt":0.530978,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":0.595,"export_potential_mt":0.530978,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0007611812408676087,"year":2036},"Indonesia":{"average_contributions_mtpa":{"construction":9.094999999999999,"operating":16.632510972274343,"proposed":0},"average_year_capacity_mtpa":25.72751097227434,"cohort_allocation_high_mt":22.959230791657625,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":25.60182449137554,"export_potential_mt":22.959230791657625,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.03291310710304337,"year":2036},"Iran":{"average_contributions_mtpa":{"construction":10.455,"operating":0,"proposed":0},"average_year_capacity_mtpa":10.455,"cohort_allocation_high_mt":6.252090000000001,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":10.455,"export_potential_mt":6.252090000000001,"market_access":0.65,"point_production_forecast":null,"share_of_cohort_export_potential":0.008962656878846146,"year":2036},"Israel":{"average_contributions_mtpa":{"construction":0,"operating":0,"proposed":1.035},"average_year_capacity_mtpa":1.035,"cohort_allocation_high_mt":0.923634,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":1.15,"export_potential_mt":0.923634,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0013240715702486977,"year":2036},"Libya":null,"Malaysia":{"average_contributions_mtpa":{"construction":1.7,"operating":27.80747928177117,"proposed":0},"average_year_capacity_mtpa":29.507479281771168,"cohort_allocation_high_mt":26.33247451105259,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":29.29734719651849,"export_potential_mt":26.33247451105259,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.03774880620936779,"year":2036},"Mauritania":{"average_contributions_mtpa":{"construction":0,"operating":2.165691532848222,"proposed":2.925},"average_year_capacity_mtpa":5.090691532848222,"cohort_allocation_high_mt":4.542933123913753,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":5.399326105647857,"export_potential_mt":4.542933123913753,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0065125023493237625,"year":2036},"Mexico":{"average_contributions_mtpa":{"construction":3.995,"operating":1.2127872583950041,"proposed":14.332500000000001},"average_year_capacity_mtpa":19.540287258395004,"cohort_allocation_high_mt":17.4377523493917,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":21.123622619162802,"export_potential_mt":17.4377523493917,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.02499781529790695,"year":2036},"Mozambique":{"average_contributions_mtpa":{"construction":14.025,"operating":2.9453404846735816,"proposed":4.05},"average_year_capacity_mtpa":21.020340484673582,"cohort_allocation_high_mt":16.437906259014742,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":21.448083503681087,"export_potential_mt":16.437906259014742,"market_access":0.85,"point_production_forecast":null,"share_of_cohort_export_potential":0.02356449021146314,"year":2036},"Nigeria":{"average_contributions_mtpa":{"construction":3.57,"operating":19.231340811692206,"proposed":4.7475000000000005},"average_year_capacity_mtpa":27.548840811692205,"cohort_allocation_high_mt":24.584585540354126,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":27.93101581815297,"export_potential_mt":24.584585540354126,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.035243127451274114,"year":2036},"Norway":{"average_contributions_mtpa":{"construction":0,"operating":3.8982447591267992,"proposed":0},"average_year_capacity_mtpa":3.8982447591267992,"cohort_allocation_high_mt":3.478793623044756,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":3.8687869901661434,"export_potential_mt":3.478793623044756,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.00498700971925679,"year":2036},"Oman":{"average_contributions_mtpa":{"construction":0.85,"operating":9.875553389787893,"proposed":0.855},"average_year_capacity_mtpa":11.580553389787893,"cohort_allocation_high_mt":10.334485845046714,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":11.60092704175423,"export_potential_mt":10.334485845046714,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.014814957981802252,"year":2036},"Papua New Guinea":{"average_contributions_mtpa":{"construction":0,"operating":7.1900958890560975,"proposed":1.2825000000000002},"average_year_capacity_mtpa":8.472595889056098,"cohort_allocation_high_mt":7.560944571393662,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":8.560762670750888,"export_potential_mt":7.560944571393662,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.010838959751599197,"year":2036},"Peru":{"average_contributions_mtpa":{"construction":0,"operating":3.8982447591267992,"proposed":0},"average_year_capacity_mtpa":3.8982447591267992,"cohort_allocation_high_mt":3.478793623044756,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":3.8687869901661434,"export_potential_mt":3.478793623044756,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.00498700971925679,"year":2036},"Qatar":{"average_contributions_mtpa":{"construction":40.8,"operating":66.78992687303915,"proposed":3.6},"average_year_capacity_mtpa":111.18992687303914,"cohort_allocation_high_mt":92.06525945087643,"cohort_allocation_low_mt":31.159563439973795,"end_year_capacity_mtpa":111.08521709817991,"export_potential_mt":92.06525945087643,"market_access":0.9,"point_production_forecast":null,"share_of_cohort_export_potential":0.13197975891584296,"year":2036},"Republic of the Congo":{"average_contributions_mtpa":{"construction":0,"operating":2.598829839417866,"proposed":0},"average_year_capacity_mtpa":2.598829839417866,"cohort_allocation_high_mt":2.3191957486965036,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":2.579191326777429,"export_potential_mt":2.3191957486965036,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.003324673146171193,"year":2036},"Russia":{"average_contributions_mtpa":{"construction":16.744999999999997,"operating":36.123734767908346,"proposed":28.6875},"average_year_capacity_mtpa":81.55623476790834,"cohort_allocation_high_mt":37.51586799323783,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":84.47075944220626,"export_potential_mt":37.51586799323783,"market_access":0.5,"point_production_forecast":null,"share_of_cohort_export_potential":0.05378071210354889,"year":2036},"Senegal":null,"Suriname":{"average_contributions_mtpa":{"construction":0,"operating":0,"proposed":0.54},"average_year_capacity_mtpa":0.54,"cohort_allocation_high_mt":0.48189600000000005,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":0.6,"export_potential_mt":0.48189600000000005,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0006908199496949728,"year":2036},"Tanzania":{"average_contributions_mtpa":{"construction":0,"operating":0,"proposed":2.25},"average_year_capacity_mtpa":2.25,"cohort_allocation_high_mt":2.0079000000000002,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":2.5,"export_potential_mt":2.0079000000000002,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0028784164570623866,"year":2036},"Timor-Leste":{"average_contributions_mtpa":{"construction":0,"operating":0,"proposed":1.125},"average_year_capacity_mtpa":1.125,"cohort_allocation_high_mt":1.0039500000000001,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":1.25,"export_potential_mt":1.0039500000000001,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.0014392082285311933,"year":2036},"Trinidad and Tobago":{"average_contributions_mtpa":{"construction":0,"operating":10.222064035043608,"proposed":0},"average_year_capacity_mtpa":10.222064035043608,"cohort_allocation_high_mt":9.122169944872917,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":10.144819218657888,"export_potential_mt":9.122169944872917,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.013077047708273363,"year":2036},"Turkmenistan":null,"United Arab Emirates":{"average_contributions_mtpa":{"construction":8.16,"operating":5.024404356207874,"proposed":0.2025},"average_year_capacity_mtpa":13.386904356207875,"cohort_allocation_high_mt":11.45383536717146,"cohort_allocation_low_mt":0,"end_year_capacity_mtpa":13.371436565103028,"export_potential_mt":11.45383536717146,"market_access":0.93,"point_production_forecast":null,"share_of_cohort_export_potential":0.016419596701703038,"year":2036},"United States":{"average_contributions_mtpa":{"construction":106.845,"operating":105.85900212562109,"proposed":60.480000000000004},"average_year_capacity_mtpa":273.1840021256211,"cohort_allocation_high_mt":243.78940349690424,"cohort_allocation_low_mt":182.88370748600164,"end_year_capacity_mtpa":279.1040600440673,"export_potential_mt":243.78940349690424,"market_access":0.97,"point_production_forecast":null,"share_of_cohort_export_potential":0.34948325667757935,"year":2036},"Venezuela":null,"Yemen":null},"coverage":{"countries_in_source":41,"full_world_coverage_verified":false,"modelled_countries":31,"registered_inputs_mtpa":{"construction":279.5,"operating":523.9,"proposed":641.8000000000001}},"source_quality":{"age_table_published_total_mtpa":537.2,"age_table_used_for_country_exit_rates":false,"country_table_published_total_mtpa":524,"difference_assigned_to_countries":false,"reported_total_difference_mtpa":13.2},"limitations":["2026年GEM国別表の稼働・建設・提案の登録群だけを対象とする。開発中列は提案＋建設なので加算しない。未登録の設備・2026年後に新たに構想される案件・登録外の能力改善は含まない。","空欄は元データでは未記録のまま保持。モデルの加算には記録された能力だけを寄与させる。取消等しか記録がない国と輸送範囲を未確認の国は未モデル化とし、実能力ゼロとしない。","退出率、完成割合、平均化した開始・立上げ時期、稼働可能率、市場アクセス率、2031年後の貿易量成長率は独自の感応度仮定。観測から推定した確率や専門家の中央値ではない。","年末能力から年平均能力を線形近似し、年平均能力×稼働可能率×市場アクセス率を年間供給可能量にする。年末能力をそのまま年間出荷量にしない。","市場アクセス率は輸送・制裁等の条件を表す倍率。国別指定は共通値を置き換え、さらに掛けて控除しない。技術的稼働可能率は原料・保守等の時間率で、両方とも確率ではない。","参照貿易量はDISRの2027～2031年LNG貿易見通しを使用し、2032～2036年のみ独自の実物成長率で延長。これは価格反応を含む需要関数ではなく、CPI3%で数量を膨らませていない。","登録群の供給可能量−参照貿易量はカバー余力の条件指標。未登録供給・価格反応・燃料代替・地域間の輸送網・輸入受入能力を推定していないので、実際の世界の余剰/不足量や市場価格と断定しない。","国の数量幅は、登録群だけでmin(参照量,登録群供給可能量)を配分する総量制約から算出。比例配分やコスト順を仮定した実生産量の一点予測ではなく、価格帯の信頼区間でもない。各国の下限・上限が同時に実現するとは限らない。","GEM開始年表の輸出計537.2と国別表524.0の差13.2Mt/年の範囲対応は未確認。開始年表から国別寿命・退出率を校正せず、差を国へ割り振ったり既存能力へ足したりしない。","アジアLNGの2036年5価格、配分、既存の企業利益・株主利益・評価額は改定しない。この供給条件の5ケースへ既存価格ケースの確率を流用しない。"],"interpretation_flags":{"actual_country_production_forecast":null,"actual_world_balance_forecast":null,"automatic_valuation_enabled":false,"existing_price_cases_changed":false,"missing_source_cells_filled":false,"price_response_or_fuel_switching_modelled":false,"probabilities_calibrated":false,"regional_trade_network_modelled":false,"registered_only":true,"scope":"fixed registered country cohorts from October 2026","unregistered_future_capacity_modelled":false},"terminal_base_sensitivity_grid":[{"construction_completion_fraction":0.4,"cover_margin_mt":30.4425034960974,"export_potential_mt":593.1619093732824,"reference_trade_mt":562.719405877185,"trade_growth_after_2031":0},{"construction_completion_fraction":0.4,"cover_margin_mt":1.7381584100598957,"export_potential_mt":593.1619093732824,"reference_trade_mt":591.4237509632225,"trade_growth_after_2031":0.01},{"construction_completion_fraction":0.4,"cover_margin_mt":-43.50344798909737,"export_potential_mt":593.1619093732824,"reference_trade_mt":636.6653573623797,"trade_growth_after_2031":0.025},{"construction_completion_fraction":0.4,"cover_margin_mt":-91.47228902399843,"export_potential_mt":593.1619093732824,"reference_trade_mt":684.6341983972808,"trade_growth_after_2031":0.04},{"construction_completion_fraction":0.4,"cover_margin_mt":-142.28984893864288,"export_potential_mt":593.1619093732824,"reference_trade_mt":735.4517583119252,"trade_growth_after_2031":0.055},{"construction_completion_fraction":0.65,"cover_margin_mt":88.44758349609742,"export_potential_mt":651.1669893732824,"reference_trade_mt":562.719405877185,"trade_growth_after_2031":0},{"construction_completion_fraction":0.65,"cover_margin_mt":59.74323841005992,"export_potential_mt":651.1669893732824,"reference_trade_mt":591.4237509632225,"trade_growth_after_2031":0.01},{"construction_completion_fraction":0.65,"cover_margin_mt":14.501632010902654,"export_potential_mt":651.1669893732824,"reference_trade_mt":636.6653573623797,"trade_growth_after_2031":0.025},{"construction_completion_fraction":0.65,"cover_margin_mt":-33.46720902399841,"export_potential_mt":651.1669893732824,"reference_trade_mt":684.6341983972808,"trade_growth_after_2031":0.04},{"construction_completion_fraction":0.65,"cover_margin_mt":-84.28476893864286,"export_potential_mt":651.1669893732824,"reference_trade_mt":735.4517583119252,"trade_growth_after_2031":0.055},{"construction_completion_fraction":0.85,"cover_margin_mt":134.85164749609737,"export_potential_mt":697.5710533732823,"reference_trade_mt":562.719405877185,"trade_growth_after_2031":0},{"construction_completion_fraction":0.85,"cover_margin_mt":106.14730241005986,"export_potential_mt":697.5710533732823,"reference_trade_mt":591.4237509632225,"trade_growth_after_2031":0.01},{"construction_completion_fraction":0.85,"cover_margin_mt":60.9056960109026,"export_potential_mt":697.5710533732823,"reference_trade_mt":636.6653573623797,"trade_growth_after_2031":0.025},{"construction_completion_fraction":0.85,"cover_margin_mt":12.936854976001541,"export_potential_mt":697.5710533732823,"reference_trade_mt":684.6341983972808,"trade_growth_after_2031":0.04},{"construction_completion_fraction":0.85,"cover_margin_mt":-37.88070493864291,"export_potential_mt":697.5710533732823,"reference_trade_mt":735.4517583119252,"trade_growth_after_2031":0.055},{"construction_completion_fraction":1,"cover_margin_mt":169.65469549609747,"export_potential_mt":732.3741013732824,"reference_trade_mt":562.719405877185,"trade_growth_after_2031":0},{"construction_completion_fraction":1,"cover_margin_mt":140.95035041005997,"export_potential_mt":732.3741013732824,"reference_trade_mt":591.4237509632225,"trade_growth_after_2031":0.01},{"construction_completion_fraction":1,"cover_margin_mt":95.7087440109027,"export_potential_mt":732.3741013732824,"reference_trade_mt":636.6653573623797,"trade_growth_after_2031":0.025},{"construction_completion_fraction":1,"cover_margin_mt":47.739902976001645,"export_potential_mt":732.3741013732824,"reference_trade_mt":684.6341983972808,"trade_growth_after_2031":0.04},{"construction_completion_fraction":1,"cover_margin_mt":-3.0776569386428037,"export_potential_mt":732.3741013732824,"reference_trade_mt":735.4517583119252,"trade_growth_after_2031":0.055}],"needs_review":false,"newer_source_version_available":false,"automatic_valuation_enabled":false,"macro":{"version":"jp-coking-cif-relative-20261027-r1","as_of":"2026-10-27","target_date":"2036-10-25","jp_cpi":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"usd_jpy_terminal":150,"basis":"日本CPI3%、短期2%、長期3%、2036年ドル円150円。"}}