{"schema_version":1,"gold_outlook":{"as_of":"2026-10-25","buffett_view":"2011年の株主書簡では、金の保有は資産自身が生む収益より、将来の買い手の評価に依存するという観点から、生産的な事業等と区別している。これは現在の金価格の予言ではない。当サイトの検討でも、現物の値上がり益と、金鉱事業が維持更新後に生む現金を分ける。","cases":[{"condition":"安全資産・通貨分散への需要が後退し、保有金の売却と鉱山供給・回収金が重なる。実質価格が公表終点から大きく低下する条件。","multiplier":0.55},{"condition":"金融不安が和らぎ、投資家や中央銀行の追加購入が鈍化する。高価格に反応した供給増も価格を抑える。","multiplier":0.8},{"condition":"DISRの2031年実質LBMA価格水準を2036年まで維持する独自の比較条件。","multiplier":1},{"condition":"通貨分散・中央銀行保有・投資需要が続き、鉱山開発・回収供給の反応が需要を十分に吸収しない。","multiplier":1.4},{"condition":"金融・地政学上の不安が保有需要を強く押し上げる。高価格でも保有金の売却が限られる条件。鉱山不足率から計算した倍率ではない。","multiplier":2}],"company_reference":{"asset_id":"wb_gold","fiscal_end":"2027-03-31","fiscal_start":"2026-04-01","gold_step_usd_toz":100,"inventory_valuation_included":false,"page":19,"pretax_impact_magnitude_oku_jpy":36,"signed_long_term_slope":null,"source_company_version":"company-nickel-20261025-r1","source_id":"smm","ticker":"5713"},"data_sha256":"2336c655dbf6023b884710be50fc1c6e143ed9f487e79f181bc9c14ff373f004","derived":{"country_sum_residuals":{"mine_2024":-4,"mine_2025_estimate":-50,"reserves":-400},"other_demand_is_central_bank_or_etf_alone":false,"other_demand_residual_t":[3057.4241703800008,2310.83326194,2354,2242.00000000002,2024,2012.00000000002,2044],"price_inflation_factor":1.3439707604012068,"req_minus_usgs_world_mine_2025_t":522.8826884800001,"source_numeric_cells":96,"total_world_market_balance":null,"usgs_top5_share_from_rounded_table":0.403030303030303,"usgs_top5_share_narrative_percent":41},"derived_cases":[{"change_from_current_wb_spot":null,"condition":"安全資産・通貨分散への需要が後退し、保有金の売却と鉱山供給・回収金が重なる。実質価格が公表終点から大きく低下する条件。","label":"低価格","multiplier":0.55,"nominal_2036_jpy_gram_at_150":13404.381433978147,"nominal_2036_usd_toz":2779.485779667267,"real_2026_usd_toz":2068.1147697272263,"subjective_weight":0.1},{"change_from_current_wb_spot":null,"condition":"金融不安が和らぎ、投資家や中央銀行の追加購入が鈍化する。高価格に反応した供給増も価格を抑える。","label":"やや低価格","multiplier":0.8,"nominal_2036_jpy_gram_at_150":19497.282085786395,"nominal_2036_usd_toz":4042.8884067887516,"real_2026_usd_toz":3008.1669377850562,"subjective_weight":0.2},{"change_from_current_wb_spot":null,"condition":"DISRの2031年実質LBMA価格水準を2036年まで維持する独自の比較条件。","label":"中立","multiplier":1,"nominal_2036_jpy_gram_at_150":24371.602607232995,"nominal_2036_usd_toz":5053.610508485939,"real_2026_usd_toz":3760.20867223132,"subjective_weight":0.4},{"change_from_current_wb_spot":null,"condition":"通貨分散・中央銀行保有・投資需要が続き、鉱山開発・回収供給の反応が需要を十分に吸収しない。","label":"やや高価格","multiplier":1.4,"nominal_2036_jpy_gram_at_150":34120.24365012619,"nominal_2036_usd_toz":7075.054711880314,"real_2026_usd_toz":5264.292141123848,"subjective_weight":0.2},{"change_from_current_wb_spot":null,"condition":"金融・地政学上の不安が保有需要を強く押し上げる。高価格でも保有金の売却が限られる条件。鉱山不足率から計算した倍率ではない。","label":"高価格","multiplier":2,"nominal_2036_jpy_gram_at_150":48743.20521446599,"nominal_2036_usd_toz":10107.221016971878,"real_2026_usd_toz":7520.41734446264,"subjective_weight":0.1}],"interpretation_flags":{"automatic_valuation_enabled":false,"country_output_2036":null,"current_spot_to_lbma_basis":null,"existing_wb_forecasts_replaced":false,"future_us_inflation_imported":false,"owner_earnings":null,"probabilities_calibrated":false,"quantity_price_equation_calibrated":false,"reserve_exhaustion_year":null,"total_demand_2036":null,"world_above_ground_stock_t":null,"world_market_surplus_t":null},"macro":{"as_of":"2026-10-25","jp_cpi":0.03,"jp_long_rate":0.03,"jp_short_rate":0.02,"target_date":"2036-10-25","usd_jpy_terminal":150,"version":"price-research-20261025-v4"},"macro_model_version":"price-research-20261025-v4","own_real_hold_to_year":2036,"owner_lens":["金鉱会社では、採掘・製錬量と権益帰属、回収率・品位・寿命、ロイヤルティや税、燃料・労務・維持更新・閉山負担を確認する。金価格が上がった分が全て株主に残るとは扱わない。","高価格に合わせた鉱山買収や新設が、平常価格でも資本コストを上回るかを見る。埋蔵量の取得や追加開発に必要な再投資を、単なる成長だから不要とはしない。","会社の当年度価格感応度と、10年先の数量・契約・費用・税・借入を分ける。現金に未照合の損益係数で2036年の株主利益を埋めない。"],"price_basis":"LBMAの公表実質年平均を参照した2036年条件。現在のWBスポット平均との基準差は未照合。日本の店頭価格・約定価格ではない。","quantity":{"australia_headers":["2024–25","2025–26","2026–27 f","2027–28 f","2028–29 z","2029–30 z","2030–31 z"],"australia_jorc_compliant_reserves_t":4500,"australia_rows":{"export_volume":{"label":"Export volume","row":25,"unit":"t","values":[239.14812136,216.3844902,286.557678442807,297.766635295092,308.882283328694,319.121373143069,324.807339844927]},"mine":{"label":"Mine production","row":24,"unit":"t","values":[293.217514365917,339.694563159491,337.12668052095,350.313688582461,363.390921563169,375.436909580082,382.126282170503]}},"columns":"H:N","price_note":"London Bullion Market Association (LBMA) price.","real_note":"In current calendar year US dollars","scrap_2031_t":1200,"scrap_intermediate_years":null,"scrap_source_page":86,"sheet":"Gold","usgs_countries":[{"country":"United States","mine_2024":163,"mine_2024_estimated":false,"mine_2025_estimate":160,"name":"米国","reserves":3000,"share_of_reported_world_2025":0.048484848484848485},{"country":"Australia","mine_2024":284,"mine_2024_estimated":false,"mine_2025_estimate":280,"name":"豪州","reserves":13000,"share_of_reported_world_2025":0.08484848484848485},{"country":"Brazil","mine_2024":82,"mine_2024_estimated":true,"mine_2025_estimate":80,"name":"ブラジル","reserves":2500,"share_of_reported_world_2025":0.024242424242424242},{"country":"Canada","mine_2024":200,"mine_2024_estimated":true,"mine_2025_estimate":200,"name":"カナダ","reserves":3200,"share_of_reported_world_2025":0.06060606060606061},{"country":"China","mine_2024":377,"mine_2024_estimated":false,"mine_2025_estimate":380,"name":"中国","reserves":3200,"share_of_reported_world_2025":0.11515151515151516},{"country":"Ghana","mine_2024":149,"mine_2024_estimated":false,"mine_2025_estimate":150,"name":"ガーナ","reserves":1000,"share_of_reported_world_2025":0.045454545454545456},{"country":"Indonesia","mine_2024":94,"mine_2024_estimated":true,"mine_2025_estimate":90,"name":"インドネシア","reserves":3600,"share_of_reported_world_2025":0.02727272727272727},{"country":"Kazakhstan","mine_2024":130,"mine_2024_estimated":true,"mine_2025_estimate":130,"name":"カザフスタン","reserves":2300,"share_of_reported_world_2025":0.03939393939393939},{"country":"Mexico","mine_2024":140,"mine_2024_estimated":false,"mine_2025_estimate":140,"name":"メキシコ","reserves":1400,"share_of_reported_world_2025":0.04242424242424243},{"country":"Peru","mine_2024":108,"mine_2024_estimated":false,"mine_2025_estimate":110,"name":"ペルー","reserves":2200,"share_of_reported_world_2025":0.03333333333333333},{"country":"Russia","mine_2024":310,"mine_2024_estimated":true,"mine_2025_estimate":310,"name":"ロシア","reserves":12000,"share_of_reported_world_2025":0.09393939393939393},{"country":"South Africa","mine_2024":90,"mine_2024_estimated":false,"mine_2025_estimate":90,"name":"南アフリカ","reserves":5000,"share_of_reported_world_2025":0.02727272727272727},{"country":"Uzbekistan","mine_2024":129,"mine_2024_estimated":false,"mine_2025_estimate":130,"name":"ウズベキスタン","reserves":2200,"share_of_reported_world_2025":0.03939393939393939},{"country":"Other countries","mine_2024":1020,"mine_2024_estimated":false,"mine_2025_estimate":1000,"name":"その他の国（複数国合計）","reserves":11000,"share_of_reported_world_2025":0.30303030303030304},{"country":"World total (rounded)","mine_2024":3280,"mine_2024_estimated":false,"mine_2025_estimate":3300,"name":"世界計（丸め値）","reserves":66000}],"usgs_country_table_page":2,"usgs_unit":"metric tonnes, gold content","world_headers":[2025,"2026 f","2027 f","2028 z","2029 z","2030 z","2031 z"],"world_rows":{"fabrication":{"label":" – Fabrication consumption  b","row":12,"unit":"t","values":[1970.54545352,1671.4921410071,1678.10236922528,1771.1666629181,1951.3641349163,2054.5155509375,2156]},"mine":{"label":"Mine production","row":13,"unit":"t","values":[3822.88268848,3812.92315534,4012,4040,4020,4012,4028]},"nominal_price":{"label":"– nominal","row":15,"unit":"US$/oz","values":[3434.77975622727,4612.60578746241,4566.82079359492,4395.11132583467,4305.75450016701,4150.73455240704,4147.0201572906]},"real_price":{"label":"– real  d","row":16,"unit":"US$/oz","values":[3492.44130882294,4612.84825905434,4470.70072794412,4252.01098529064,4076.53206636861,3845.77312190912,3760.20867223132]},"total_demand":{"label":"Total demand","row":11,"unit":"t","values":[5027.9696239,3982.3254029471,4032.10236922528,4013.16666291812,3975.3641349163,4066.51555093752,4200]}}},"review_due":"2026-11-25","source_issues":["DISRの世界採掘量と総需要は、回収金・在庫売買・ETF/OTC等の全てを閉じる需給表ではない。採掘−総需要を世界の不足量としない。","本文の2031年回収金1,200tは終点だけ。未掲載の年を補間して供給曲線を作らない。総需要の加工以外の残差を中央銀行需要や投資需要の一つの項目に割り当てない。","USGSとDISRの2025年世界採掘量は異なる。公表時点・推計方法が違い得るが、差の原因を断定せず、国別数量をDISR世界計へ再配賦しない。","USGSの国別合計と丸め世界計、本文の主要5か国約41%と丸め表からの計算の差を保持。国別シェアを100%へ再正規化しない。","豪州の広い埋蔵量13,000tとJORC準拠等4,500tの範囲を区別。埋蔵量は経済性・探査・定義で変わり、埋蔵量÷年産で枯渇年を予測しない。","世界数量の公表終点は2031年、豪州は2030–31会計年度。国別2036年産出量・全需要・在庫・回収量は未推定で、2036年価格から逆算しない。","世界銀行は2025年6月から日次スポット平均に定義変更。DISRのLBMA参照価格と差がゼロとは確認できていないため、既存のWB価格ケースと入れ替えず別の条件計算として表示する。","5倍率・主観的配分・2031年以降の実質維持は独自仮定。需給数量から推計した価格式や検証済み確率ではない。"],"source_price_base_year":2026,"source_price_terminal_year":2031,"sources":{"letter":{"document_date":"2012","file":"buffett-2011-letter.pdf","scope":"Berkshire Hathaway 2011年株主書簡。金と生産的資産の区別を参照。現在の価格予測ではない","sha256":"6f5125e45c30007cd3188092cd59d339c7d8266b2f6c8e87387ad397ac1c0083","url":"https://www.berkshirehathaway.com/letters/2011ltr.pdf"},"req_pdf":{"document_date":"2026-10-02","file":"resources-and-energy-quarterly-september-2026.pdf","scope":"DISR REQ September 2026, 85–88頁。情報締切2026年9月20日","sha256":"eb9dd61c43654a4393aad58fe5d3fe6db7e4568e1e3e340cee84e66ba1bab6db","url":"https://www.industry.gov.au/sites/default/files/2026-10/resources-and-energy-quarterly-september-2026.pdf"},"req_xlsx":{"document_date":"2026-10-02","file":"resources-and-energy-quarterly-september-2026-forecast-data.xlsx","scope":"Gold H:N列、世界は暦年、豪州は会計年度","sha256":"010ee389273048f983441185100fddc4d4fd2a42df716e137c352a87673ca66f","url":"https://www.industry.gov.au/sites/default/files/2026-10/resources-and-energy-quarterly-september-2026-forecast-data.xlsx"},"smm":{"document_date":"2026-08-10","file":"smm-2026q1.pdf","scope":"住友金属鉱山2026年度第1四半期資料19頁。金価格の当年度税引前利益感応度","sha256":"acecc1faa584aa551c1efbf333fb053151c52a9601dd123e27da7ef46505cad5","url":"https://www.smm.co.jp/ir/event/teleconference/pdf/2026/260810_telephone.pdf"},"usgs":{"document_date":"2026-02","file":"usgs-gold-2026.pdf","scope":"USGS Mineral Commodity Summaries 2026 / Gold","sha256":"c2fef62f665d3334302b8b9bd32e2da6f40b3f8136d1ae00ffa102e196943627","url":"https://pubs.usgs.gov/periodicals/mcs2026/mcs2026-gold.pdf"},"worldbank":{"document_date":"2026-10","file":"monthly.xlsx","scope":"World Bank Pink Sheet Description の金の価格基準変更","sha256":"ea1c350827878ea3bbe30e3cda16a13fd3bd5b409b8458940dc94a36b5a33154","url":"https://thedocs.worldbank.org/en/doc/74e8be41ceb20fa0da750cda2f6b9e4e-0050012026/related/CMO-Historical-Data-Monthly.xlsx"}},"troy_ounce_grams":31.1034768,"version":"gold-outlook-20261025-r1","worldbank_definition":"Gold, spot average of daily rates, from June 2025; previously (UK), 99.5% fine, London afternoon fixing, average of daily rates","payload_sha":"81036da1a7943e448a76b383ca0a678395135b635b6008031cbb301eaf1c409d","stored_at":"2026-10-25T12:49:30+00:00","company_source_changed_or_missing":false,"needs_review":false},"automatic_valuation_enabled":false,"macro":{"version":"jp-coking-cif-relative-20261027-r1","as_of":"2026-10-27","target_date":"2036-10-25","jp_cpi":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"usd_jpy_terminal":150,"basis":"日本CPI3%、短期2%、長期3%、2036年ドル円150円。"}}