{"schema_version":1,"ticker":"4063","links":[{"ticker":"4063","asset_id":"acrei_dy_oxide_cn_cny_kg","name":"信越化学工業","kind":"documented","direction":"Dy原料調達リスクは分離・再生・使用削減で緩和を図る","evidence":"会社は重希土類の分離精製・リサイクル・使用量抑制、2026年1Qの緊急削減と複数の調達策を説明。使用量、再生比率、契約価格、磁石単独利益は未開示で、中国国内Dy酸化物の参考価から全社利益を計算しない。","evidence_url":"https://www.shinetsu.co.jp/wp-content/uploads/2026/08/20260724_summary_E.pdf","updated_at":"2026-10-27"},{"ticker":"4063","asset_id":"acrei_ndpr_oxide_cn_cny_kg","name":"信越化学工業","kind":"documented","direction":"Nd原料高は磁石費用に効くが、製品価格は原料連動で時差あり","evidence":"2011年の会社発表はNd/Dy原料高と磁石価格改定、2025年決算質疑は原料連動価格と時差・追加注文の別価格設定を説明。中国国内NdPr酸化物のCNY参考レンジは会社の購入価格・同じ品位/契約ではない。","evidence_url":"https://www.shinetsu.co.jp/wp-content/uploads/2025/08/20251024_summary_E.pdf","updated_at":"2026-10-27"}],"assets":[{"id":"acrei_dy_oxide_cn_cny_kg","name":"酸化ジスプロシウム（中国協会参考・中点）","category":"金属・鉱物","unit":"CNY/kg","currency":"CNY","frequency":"daily","max_age_days":7,"basis":"ACREI国内参考・純度≥99%・CNY/kg・税/受渡条件未記載・レンジ単純中点","profile":"rare_earth_reference_unmodelled","source_url":"https://www.ac-rei.org.cn/","note":"中国稀土業界協会の参考上下限の単純中点。約定平均・FOB・日本着値ではない。税・受渡条件は未記載。観測は確認日で保存し、APIに価格対象日はない。公開欄の更新日で古さを判定。10年価格・株価評価へ自動接続しない。","status":"reference","quote":{"asset_id":"acrei_dy_oxide_cn_cny_kg","period":"2026-11-02","period_end":"2026-11-02","value":1425,"fetched_at":"2026-11-02T08:13:15+00:00","source":"https://www.ac-rei.org.cn/","source_hash":"3a3300722e8861ce370e0a9407c13eb9eff4f67bb25c1cb7fe2ef98bc5019383"},"age_days":6,"acrei_reference_quote":{"schema_version":1,"source_date":"2026-10-28","article_url":"https://www.ac-rei.org.cn/article/5f4c9d8c-6f52-426e-a27e-071725c1af5f","script_url":"https://www.ac-rei.org.cn/common/price/price.js?ver=2.12","source_url":"https://www.ac-rei.org.cn/","data_url":"https://www.ac-rei.org.cn/price/loadGridData.json","date_basis":"公開欄の製品価格更新日と同日の記事を照合。レンジ自体の対象日はAPIに未記載で、公開欄の日付が価格の時点を保証するわけではない。更新日変更を取得前後で検査する。日付付き画像との全セル自動照合ではない。","unit_basis":"同ホームページで使用される公開price.jsの参考価（元/公斤）欄","source_hashes":{"home_before":"54ca27a52152e0cfcd5a500ee24f6b89b5eece919403b7f56a80087557cd8578","home_after":"54ca27a52152e0cfcd5a500ee24f6b89b5eece919403b7f56a80087557cd8578","grid":"9b4d3e1a5ec56aae22ef839199bd141285dc1e16098a0ca94093397b7e387d89","script":"3bef431d3f7961472c208064f5d09459296d208b9d63d11a41a64848306c7d4a","article":"df27cd4af6df5c17184d6c59c8e86fb1cb7b8f4a5bf8f308870baa4b9a4252a2"},"automatic_price_forecast":false,"automatic_valuation_enabled":false,"quote":{"asset_id":"acrei_dy_oxide_cn_cny_kg","source_code":"R013","source_name":"氧化镝","name":"酸化ジスプロシウム（中国協会参考・中点）","grade":"純度≥99%","source_spec":"≥99%","lower":1405,"upper":1445,"midpoint":1425,"unit":"CNY/kg","currency":"CNY","price_kind":"association_reference_range","tax_basis":"not_stated","market_quote_date":null,"delivery_basis":"not_stated","market":"中国の業界企業から収集された参考価格","midpoint_is_transaction_average":false,"usd_fob_equivalent":false},"input_sha256":"3a3300722e8861ce370e0a9407c13eb9eff4f67bb25c1cb7fe2ef98bc5019383","first_seen":"2026-10-28T09:13:19+00:00","last_checked_at":"2026-11-02T08:13:15+00:00","history":[{"source_date":"2026-10-28","lower":1405,"upper":1445,"midpoint":1425},{"source_date":"2026-10-27","lower":1395,"upper":1435,"midpoint":1415},{"source_date":"2026-10-26","lower":1395,"upper":1435,"midpoint":1415},{"source_date":"2026-10-15","lower":1390,"upper":1430,"midpoint":1410}],"source_update_check":{"status":"error","finished_at":"2026-11-02T16:13:12+00:00"}},"freshness":"reference","publication_check":null,"forecast":{"id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","asset_id":"acrei_dy_oxide_cn_cny_kg","model_version":"rare-earth-reference-20261025-r1","as_of":"2026-10-25","target_date":"2036-10-25","review_due":"2026-11-25","reference_value":1410,"reference_period":"2026-10-15","reference_method":"dated_article_reference_midpoint_visually_checked","input_hash":"7926a361add8166d86e22ea8e6026796eacf6d30d7ab9ea106e28e64b2ac2bfc","created_at":"2026-10-25T10:43:40+00:00","reference_period_end":null,"reference_lag_days_at_analysis":null,"reference_anchor_year_mismatch":false,"scenarios":[{"forecast_id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":0,"label":"低価格","weight":0.1,"target_price":663.2495702579955,"real_growth":-0.09964652533434715,"nominal_growth":-0.07263592109437755,"explanation":"重希土類の使用量削減と代替技術、回収供給の拡大が需要を上回る。","change_from_current":-0.5345617050821084,"annual_from_current":-0.0737915544390364,"jpy_target":null,"cpi_only_target_price":1894.9987721657017,"relative_to_cpi":-0.65,"real_jpy_target":null},{"forecast_id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":1,"label":"やや低価格","weight":0.2,"target_price":1231.749201907706,"real_growth":-0.04215795572408687,"nominal_growth":-0.013422694395809454,"explanation":"粒界拡散等によるDy節約と供給回復が価格上昇を抑える。","change_from_current":-0.13561459515248697,"annual_from_current":-0.014501474365461897,"jpy_target":null,"cpi_only_target_price":1894.9987721657017,"relative_to_cpi":-0.35,"real_jpy_target":null},{"forecast_id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":2,"label":"中立","weight":0.4,"target_price":1894.9987721657017,"real_growth":0,"nominal_growth":0.030000000000000027,"explanation":"確認した酸化Dy参考レンジの中点を実質維持する独自条件。4元素全体の需給をDy単独へ配賦しない。","change_from_current":0.3298236997654047,"annual_from_current":0.02898319738807542,"jpy_target":null,"cpi_only_target_price":1894.9987721657017,"relative_to_cpi":0,"real_jpy_target":null},{"forecast_id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":3,"label":"やや高価格","weight":0.2,"target_price":3031.9980354651225,"real_growth":0.04811564679523217,"nominal_growth":0.07955911619908917,"explanation":"高温性能を要する磁石需要が増える一方、重希土類の原料・分離・回収の供給が遅れる。","change_from_current":1.1277179196246472,"annual_from_current":0.0786185734060334,"jpy_target":null,"cpi_only_target_price":1894.9987721657017,"relative_to_cpi":0.5999999999999999,"real_jpy_target":null},{"forecast_id":"acrei_dy_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":4,"label":"高価格","weight":0.1,"target_price":4926.996807630824,"real_growth":0.10025070343979503,"nominal_growth":0.13325822454298875,"explanation":"供給地域・分離工程・輸出入の制約が重なり、重希土類を必要とする品質の不足が長引く。","change_from_current":2.457541619390052,"annual_from_current":0.13240665926006434,"jpy_target":null,"cpi_only_target_price":1894.9987721657017,"relative_to_cpi":1.6,"real_jpy_target":null}],"expected_price":2169.7735941297283,"needs_review":true,"current_baseline_usable":true,"probability_kind":"主観的シナリオ配分・未校正。価格帯に入る統計的確率ではない","reference_is_stale":true,"thesis":"日付付き画像と一致した中国協会参考レンジを起点に、固有の実質価格条件と共通CPI3%を分ける。","sources":["https://www.ac-rei.org.cn/article/a3b99440-fcf0-4589-a2f3-fa80321d3bc8","https://www.iea.org/data-and-statistics/data-product/critical-minerals-dataset"],"jp_cpi":0.03,"nominal_price_inflation":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"macro_basis":"全価格に共通の日本CPIを基準とし、固有の実質価格変化を別に乗算する。ドル建て系列にも別の基準インフレ率を置かない。","usd_inflation_assumption":0.03,"usd_jpy_terminal":150,"calibration":"数量価格式・倍率・配分は未校正。元素別数量はエネルギー用途のみ、国別供給は4元素合計。参考レンジ・CNY/kgをUSD/FOB・日本着値・約定価格としない。","resource_model":{"kind":"rare_earth_reference_conditions","version":"rare-earth-reference-20261025-r1","market_id":"dy","reference_proof":{"source_date":"2026-10-15","article_url":"https://www.ac-rei.org.cn/article/a3b99440-fcf0-4589-a2f3-fa80321d3bc8","article_file":"article-2026-10-15.html","article_sha256":"3e746dab439dfafcd7fc98ae4f95be814f5f89df7dca6f5ac0d1d52446a2febd","image_url":"http://imageresource.ac-rei.org.cn/acreiimage/202610/a3b99440-fcf0-4589-a2f3-fa80321d3bc8/9065a54560196ed76ecc1da9bce6ee8d.jpg","image_file":"quote-2026-10-15.jpg","image_sha256":"87d00da97ad168e3e25bdd12500fc9da80fadd26b629ffb7a5663f99272f0ac3","visual_reviewed_on":"2026-10-25","visual_review_scope":"画像の日付、参考価のCNY/kg、NdPr酸化物の品位/混合比と733.3～753.3、酸化Dyの純度と1390～1430の2行を直接目視照合。将来の画像・他製品・全セルの自動照合を完了した意味ではない。","quote_snapshot_sha256":"c2c5c894da0d2a7c7196e61e172123bae8c5f279df7f927a5c5c6f816ef8117b","market_trade_date":null,"market_trade_price_verified":false},"market":{"id":"dy","asset_id":"acrei_dy_oxide_cn_cny_kg","source_code":"R013","source_name":"氧化镝","source_spec":"≥99%","lower":1390,"upper":1430,"multipliers":[0.35,0.65,1,1.6,2.6],"conditions":["重希土類の使用量削減と代替技術、回収供給の拡大が需要を上回る。","粒界拡散等によるDy節約と供給回復が価格上昇を抑える。","確認した酸化Dy参考レンジの中点を実質維持する独自条件。4元素全体の需給をDy単独へ配賦しない。","高温性能を要する磁石需要が増える一方、重希土類の原料・分離・回収の供給が遅れる。","供給地域・分離工程・輸出入の制約が重なり、重希土類を必要とする品質の不足が長引く。"],"midpoint":1410,"cases":[{"rank":0,"label":"低価格","subjective_weight":0.1,"multiplier":0.35,"real_2026_cny_kg":493.49999999999994,"nominal_2036_common_cpi_cny_kg":663.2495702579955,"condition":"重希土類の使用量削減と代替技術、回収供給の拡大が需要を上回る。"},{"rank":1,"label":"やや低価格","subjective_weight":0.2,"multiplier":0.65,"real_2026_cny_kg":916.5,"nominal_2036_common_cpi_cny_kg":1231.749201907706,"condition":"粒界拡散等によるDy節約と供給回復が価格上昇を抑える。"},{"rank":2,"label":"中立","subjective_weight":0.4,"multiplier":1,"real_2026_cny_kg":1410,"nominal_2036_common_cpi_cny_kg":1894.9987721657017,"condition":"確認した酸化Dy参考レンジの中点を実質維持する独自条件。4元素全体の需給をDy単独へ配賦しない。"},{"rank":3,"label":"やや高価格","subjective_weight":0.2,"multiplier":1.6,"real_2026_cny_kg":2256,"nominal_2036_common_cpi_cny_kg":3031.9980354651225,"condition":"高温性能を要する磁石需要が増える一方、重希土類の原料・分離・回収の供給が遅れる。"},{"rank":4,"label":"高価格","subjective_weight":0.1,"multiplier":2.6,"real_2026_cny_kg":3666,"nominal_2036_common_cpi_cny_kg":4926.996807630824,"condition":"供給地域・分離工程・輸出入の制約が重なり、重希土類を必要とする品質の不足が長引く。"}]},"source":{"title":"IEA Critical Minerals Dataset July 2026","url":"https://www.iea.org/data-and-statistics/data-product/critical-minerals-dataset","released_on":"2026-07-27","workbook_file":"43bd9338a08ac8399c65471115f30ffc10dca7117e62f03cca86d49224717935.xlsx","workbook_sha256":"43bd9338a08ac8399c65471115f30ffc10dca7117e62f03cca86d49224717935","extracted_data_sha256":"142fc543cbb0e34499647b0f30015abd7a825df2411b55ece01421b33ea53564","licence":"IEA, CC BY 4.0"},"price_basis":"2026年の公表参考レンジ中点へ固有の実質倍率と共通CPI3%を一度反映するCNY/kgの条件表示。独立した将来CNYインフレ率・人民元相場は予測せず、日本着値・USD/FOB・円建て調達費への変換は行わない。","quantity_scope":"元素別の数量はエネルギー用途だけ。鉱山・精製と全用途需要はNd/Pr/Dy/Tbの4元素合計で別に示す。NdPr混合酸化物の重量・75%組成、Dy酸化物の重量とは区別し、要素別供給不足や価格倍率へ直接換算しない。","interpretation_flags":{"source_price_is_reference_range":true,"price_bands_are_probabilities":false,"probabilities_calibrated":false,"quantity_price_equation_calibrated":false,"element_total_demand_verified":false,"element_supply_balance_verified":false,"oxide_conversion_performed":false,"cny_fx_forecast":null,"yen_import_cost":null,"automatic_valuation_enabled":false}}},"fx_quote":{"value":157.804001,"period_end":"2026-10-29"}},{"id":"acrei_ndpr_oxide_cn_cny_kg","name":"NdPr酸化物（中国協会参考・中点）","category":"金属・鉱物","unit":"CNY/kg","currency":"CNY","frequency":"daily","max_age_days":7,"basis":"ACREI国内参考・純度≥99%、Nd₂O₃ 75%・CNY/kg・税/受渡条件未記載・レンジ単純中点","profile":"rare_earth_reference_unmodelled","source_url":"https://www.ac-rei.org.cn/","note":"中国稀土業界協会の参考上下限の単純中点。約定平均・FOB・日本着値ではない。税・受渡条件は未記載。観測は確認日で保存し、APIに価格対象日はない。公開欄の更新日で古さを判定。10年価格・株価評価へ自動接続しない。","status":"reference","quote":{"asset_id":"acrei_ndpr_oxide_cn_cny_kg","period":"2026-11-02","period_end":"2026-11-02","value":719.5,"fetched_at":"2026-11-02T08:13:15+00:00","source":"https://www.ac-rei.org.cn/","source_hash":"3a3300722e8861ce370e0a9407c13eb9eff4f67bb25c1cb7fe2ef98bc5019383"},"age_days":6,"acrei_reference_quote":{"schema_version":1,"source_date":"2026-10-28","article_url":"https://www.ac-rei.org.cn/article/5f4c9d8c-6f52-426e-a27e-071725c1af5f","script_url":"https://www.ac-rei.org.cn/common/price/price.js?ver=2.12","source_url":"https://www.ac-rei.org.cn/","data_url":"https://www.ac-rei.org.cn/price/loadGridData.json","date_basis":"公開欄の製品価格更新日と同日の記事を照合。レンジ自体の対象日はAPIに未記載で、公開欄の日付が価格の時点を保証するわけではない。更新日変更を取得前後で検査する。日付付き画像との全セル自動照合ではない。","unit_basis":"同ホームページで使用される公開price.jsの参考価（元/公斤）欄","source_hashes":{"home_before":"54ca27a52152e0cfcd5a500ee24f6b89b5eece919403b7f56a80087557cd8578","home_after":"54ca27a52152e0cfcd5a500ee24f6b89b5eece919403b7f56a80087557cd8578","grid":"9b4d3e1a5ec56aae22ef839199bd141285dc1e16098a0ca94093397b7e387d89","script":"3bef431d3f7961472c208064f5d09459296d208b9d63d11a41a64848306c7d4a","article":"df27cd4af6df5c17184d6c59c8e86fb1cb7b8f4a5bf8f308870baa4b9a4252a2"},"automatic_price_forecast":false,"automatic_valuation_enabled":false,"quote":{"asset_id":"acrei_ndpr_oxide_cn_cny_kg","source_code":"R007","source_name":"氧化镨钕","name":"NdPr酸化物（中国協会参考・中点）","grade":"純度≥99%、Nd₂O₃ 75%","source_spec":"≥99%Nd2O375%","lower":709.5,"upper":729.5,"midpoint":719.5,"unit":"CNY/kg","currency":"CNY","price_kind":"association_reference_range","tax_basis":"not_stated","market_quote_date":null,"delivery_basis":"not_stated","market":"中国の業界企業から収集された参考価格","midpoint_is_transaction_average":false,"usd_fob_equivalent":false},"input_sha256":"3a3300722e8861ce370e0a9407c13eb9eff4f67bb25c1cb7fe2ef98bc5019383","first_seen":"2026-10-28T09:13:19+00:00","last_checked_at":"2026-11-02T08:13:15+00:00","history":[{"source_date":"2026-10-28","lower":709.5,"upper":729.5,"midpoint":719.5},{"source_date":"2026-10-27","lower":711.4,"upper":731.4,"midpoint":721.4},{"source_date":"2026-10-26","lower":712.2,"upper":732.2,"midpoint":722.2},{"source_date":"2026-10-15","lower":733.3,"upper":753.3,"midpoint":743.3}],"source_update_check":{"status":"error","finished_at":"2026-11-02T16:13:12+00:00"}},"freshness":"reference","publication_check":null,"forecast":{"id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","asset_id":"acrei_ndpr_oxide_cn_cny_kg","model_version":"rare-earth-reference-20261025-r1","as_of":"2026-10-25","target_date":"2036-10-25","review_due":"2026-11-25","reference_value":743.3,"reference_period":"2026-10-15","reference_method":"dated_article_reference_midpoint_visually_checked","input_hash":"3a8616c118b33f499ad2c519424a011d154d8fa75db47614feb528dbff82e453","created_at":"2026-10-25T10:43:40+00:00","reference_period_end":null,"reference_lag_days_at_analysis":null,"reference_anchor_year_mismatch":false,"scenarios":[{"forecast_id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":0,"label":"低価格","weight":0.1,"target_price":399.5893864824868,"real_growth":-0.08754501985296803,"nominal_growth":-0.06017137044855703,"explanation":"新規供給と回収材利用が増え、磁石の使用量削減・代替と需要鈍化が重なる。","change_from_current":-0.44462906673733593,"annual_from_current":-0.05724523525406788,"jpy_target":null,"cpi_only_target_price":998.9734662062169,"relative_to_cpi":-0.6,"real_jpy_target":null},{"forecast_id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":1,"label":"やや低価格","weight":0.2,"target_price":699.2814263443519,"real_growth":-0.035034193981131834,"nominal_growth":-0.006085219800565755,"explanation":"生産・分離の立上げと省資源化が需要増を吸収し、国内の実質参考価格が下がる。","change_from_current":-0.028100866790337964,"annual_from_current":-0.002852896639321645,"jpy_target":null,"cpi_only_target_price":998.9734662062169,"relative_to_cpi":-0.29999999999999993,"real_jpy_target":null},{"forecast_id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":2,"label":"中立","weight":0.4,"target_price":998.9734662062169,"real_growth":0,"nominal_growth":0.030000000000000027,"explanation":"確認した参考レンジの中点を実質維持する独自の比較条件。数量から推定した均衡価格や予測中央値ではない。","change_from_current":0.3884273331566601,"annual_from_current":0.033440697818834186,"jpy_target":null,"cpi_only_target_price":998.9734662062169,"relative_to_cpi":0,"real_jpy_target":null},{"forecast_id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":3,"label":"やや高価格","weight":0.2,"target_price":1498.4601993093252,"real_growth":0.041373964605895264,"nominal_growth":0.07261518354407204,"explanation":"中国外も含めた分離・精製や増産の立上げが遅れ、磁石需要の伸びが供給余力を減らす。","change_from_current":1.08264099973499,"annual_from_current":0.07630600029964896,"jpy_target":null,"cpi_only_target_price":998.9734662062169,"relative_to_cpi":0.4999999999999998,"real_jpy_target":null},{"forecast_id":"acrei_ndpr_oxide_cn_cny_kg@rare-earth-reference-20261025-r1","rank":4,"label":"高価格","weight":0.1,"target_price":2297.638972274299,"real_growth":0.08684555241555691,"nominal_growth":0.11945091898802374,"explanation":"政策・原料・精製・輸送の制約が長引き、適合品質の供給が需要に追いつかない。過去の瞬間高値の持続ではない。","change_from_current":2.193382866260318,"annual_from_current":0.12342147312892737,"jpy_target":null,"cpi_only_target_price":998.9734662062169,"relative_to_cpi":1.2999999999999998,"real_jpy_target":null}],"expected_price":1108.860547488901,"needs_review":true,"current_baseline_usable":true,"probability_kind":"主観的シナリオ配分・未校正。価格帯に入る統計的確率ではない","reference_is_stale":true,"thesis":"日付付き画像と一致した中国協会参考レンジを起点に、固有の実質価格条件と共通CPI3%を分ける。","sources":["https://www.ac-rei.org.cn/article/a3b99440-fcf0-4589-a2f3-fa80321d3bc8","https://www.iea.org/data-and-statistics/data-product/critical-minerals-dataset"],"jp_cpi":0.03,"nominal_price_inflation":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"macro_basis":"全価格に共通の日本CPIを基準とし、固有の実質価格変化を別に乗算する。ドル建て系列にも別の基準インフレ率を置かない。","usd_inflation_assumption":0.03,"usd_jpy_terminal":150,"calibration":"数量価格式・倍率・配分は未校正。元素別数量はエネルギー用途のみ、国別供給は4元素合計。参考レンジ・CNY/kgをUSD/FOB・日本着値・約定価格としない。","resource_model":{"kind":"rare_earth_reference_conditions","version":"rare-earth-reference-20261025-r1","market_id":"ndpr","reference_proof":{"source_date":"2026-10-15","article_url":"https://www.ac-rei.org.cn/article/a3b99440-fcf0-4589-a2f3-fa80321d3bc8","article_file":"article-2026-10-15.html","article_sha256":"3e746dab439dfafcd7fc98ae4f95be814f5f89df7dca6f5ac0d1d52446a2febd","image_url":"http://imageresource.ac-rei.org.cn/acreiimage/202610/a3b99440-fcf0-4589-a2f3-fa80321d3bc8/9065a54560196ed76ecc1da9bce6ee8d.jpg","image_file":"quote-2026-10-15.jpg","image_sha256":"87d00da97ad168e3e25bdd12500fc9da80fadd26b629ffb7a5663f99272f0ac3","visual_reviewed_on":"2026-10-25","visual_review_scope":"画像の日付、参考価のCNY/kg、NdPr酸化物の品位/混合比と733.3～753.3、酸化Dyの純度と1390～1430の2行を直接目視照合。将来の画像・他製品・全セルの自動照合を完了した意味ではない。","quote_snapshot_sha256":"c2c5c894da0d2a7c7196e61e172123bae8c5f279df7f927a5c5c6f816ef8117b","market_trade_date":null,"market_trade_price_verified":false},"market":{"id":"ndpr","asset_id":"acrei_ndpr_oxide_cn_cny_kg","source_code":"R007","source_name":"氧化镨钕","source_spec":"≥99%Nd2O375%","lower":733.3,"upper":753.3,"multipliers":[0.4,0.7,1,1.5,2.3],"conditions":["新規供給と回収材利用が増え、磁石の使用量削減・代替と需要鈍化が重なる。","生産・分離の立上げと省資源化が需要増を吸収し、国内の実質参考価格が下がる。","確認した参考レンジの中点を実質維持する独自の比較条件。数量から推定した均衡価格や予測中央値ではない。","中国外も含めた分離・精製や増産の立上げが遅れ、磁石需要の伸びが供給余力を減らす。","政策・原料・精製・輸送の制約が長引き、適合品質の供給が需要に追いつかない。過去の瞬間高値の持続ではない。"],"midpoint":743.3,"cases":[{"rank":0,"label":"低価格","subjective_weight":0.1,"multiplier":0.4,"real_2026_cny_kg":297.32,"nominal_2036_common_cpi_cny_kg":399.5893864824868,"condition":"新規供給と回収材利用が増え、磁石の使用量削減・代替と需要鈍化が重なる。"},{"rank":1,"label":"やや低価格","subjective_weight":0.2,"multiplier":0.7,"real_2026_cny_kg":520.31,"nominal_2036_common_cpi_cny_kg":699.2814263443519,"condition":"生産・分離の立上げと省資源化が需要増を吸収し、国内の実質参考価格が下がる。"},{"rank":2,"label":"中立","subjective_weight":0.4,"multiplier":1,"real_2026_cny_kg":743.3,"nominal_2036_common_cpi_cny_kg":998.9734662062169,"condition":"確認した参考レンジの中点を実質維持する独自の比較条件。数量から推定した均衡価格や予測中央値ではない。"},{"rank":3,"label":"やや高価格","subjective_weight":0.2,"multiplier":1.5,"real_2026_cny_kg":1114.9499999999998,"nominal_2036_common_cpi_cny_kg":1498.4601993093252,"condition":"中国外も含めた分離・精製や増産の立上げが遅れ、磁石需要の伸びが供給余力を減らす。"},{"rank":4,"label":"高価格","subjective_weight":0.1,"multiplier":2.3,"real_2026_cny_kg":1709.5899999999997,"nominal_2036_common_cpi_cny_kg":2297.638972274299,"condition":"政策・原料・精製・輸送の制約が長引き、適合品質の供給が需要に追いつかない。過去の瞬間高値の持続ではない。"}]},"source":{"title":"IEA Critical Minerals Dataset July 2026","url":"https://www.iea.org/data-and-statistics/data-product/critical-minerals-dataset","released_on":"2026-07-27","workbook_file":"43bd9338a08ac8399c65471115f30ffc10dca7117e62f03cca86d49224717935.xlsx","workbook_sha256":"43bd9338a08ac8399c65471115f30ffc10dca7117e62f03cca86d49224717935","extracted_data_sha256":"142fc543cbb0e34499647b0f30015abd7a825df2411b55ece01421b33ea53564","licence":"IEA, CC BY 4.0"},"price_basis":"2026年の公表参考レンジ中点へ固有の実質倍率と共通CPI3%を一度反映するCNY/kgの条件表示。独立した将来CNYインフレ率・人民元相場は予測せず、日本着値・USD/FOB・円建て調達費への変換は行わない。","quantity_scope":"元素別の数量はエネルギー用途だけ。鉱山・精製と全用途需要はNd/Pr/Dy/Tbの4元素合計で別に示す。NdPr混合酸化物の重量・75%組成、Dy酸化物の重量とは区別し、要素別供給不足や価格倍率へ直接換算しない。","interpretation_flags":{"source_price_is_reference_range":true,"price_bands_are_probabilities":false,"probabilities_calibrated":false,"quantity_price_equation_calibrated":false,"element_total_demand_verified":false,"element_supply_balance_verified":false,"oxide_conversion_performed":false,"cny_fx_forecast":null,"yen_import_cost":null,"automatic_valuation_enabled":false}}},"fx_quote":{"value":157.804001,"period_end":"2026-10-29"}}],"owner_review":null,"company_price_risk":{"schema_version":1,"ticker":"4063","name":"信越化学工業","kind":"rare_earth_magnet_recycling","version":"shinetsu-magnet-owner-cash-20261027-r1","as_of":"2026-10-27","review_due":"2026-11-01","sources":[{"id":"financial_2026","title":"Shin-Etsu Annual Report 2026 Financial Section","url":"https://www.shinetsu.co.jp/wp-content/uploads/2026/08/Financial-Section.pdf","file":"financial-2026.pdf","sha256":"e640bd65bf3196d1453dc3b7f97ffe3dba4434d3f5aeead4c58c3b67466e1d2e","pdf_pages":[4,14,39]},{"id":"q1_2026","title":"Shin-Etsu Q1 FY2026 Financial Results Telephone Conference","url":"https://www.shinetsu.co.jp/wp-content/uploads/2026/08/20260724_summary_E.pdf","file":"q1-2026-summary.pdf","sha256":"36fabe20ad94818bd7ff756654f5b680e58ebc929d03917797ef7b70643ba7ba","published_on":"2026-08-05","pdf_pages":[2,3]},{"id":"q2_2025","title":"Shin-Etsu Q2 FY2025 Financial Results Telephone Conference","url":"https://www.shinetsu.co.jp/wp-content/uploads/2025/08/20251024_summary_E.pdf","file":"q2-2025-summary.pdf","sha256":"be4c006372cc40d3bd19a2d1126730c0ebd50dcd695a26923a9a95dd6ebca235","published_on":"2025-10-24","pdf_pages":[6]},{"id":"recycling","title":"Shin-Etsu resource circulation and rare earth magnet recycling","url":"https://www.shinetsu.co.jp/en/sustainability/esg_environment/resource_saving/","file":"recycling.html","sha256":"d4375fc9240a6a71d47e6666b1db533209f14d80d02a90a53b3e42eb812d46bb","checked_on":"2026-10-27"},{"id":"price_hike_2011","title":"Shin-Etsu 2011 rare earth magnet price increase release","url":"https://www.shinetsu.co.jp/jp/news/news-release/shin-etsu-announces-price-increase-for-rare-earth-magnets/","file":"price-hike-2011.html","sha256":"99ac1ac07d58cf084792181a0442c4ccc4c6698dc224a6ca4db7f5396457fa9a","published_on":"2011-06-07"}],"fy2025_million_jpy":{"parent_profit":474459,"operating_cashflow":712651,"depreciation_amortization":242973,"purchase_ppe":-353620,"purchase_intangibles":-2330,"total_investing_cashflow":-544806,"treasury_share_purchase":-500006,"cash_dividends_paid":-203162,"long_term_debt_proceeds":230010,"time_deposits_change":-188000,"cash_equivalents_end":562089,"capital_expenditure_accounting_basis":339706},"electronic_materials_segment_fy2025_million_jpy":{"external_revenue":1015765,"operating_income":344537,"capital_expenditure_accounting_basis":212366,"includes_semiconductor_silicon_and_photoresists":true,"magnet_only_revenue_or_profit_disclosed":false},"pricing_and_supply":{"2025_q2_raw_material_linked_magnet_pricing":true,"2025_q2_pass_through_has_time_lag":true,"2025_q2_additional_orders_priced_separately":true,"heavy_rare_earth_use_reduction_technology":true,"2026_q1_emergency_use_minimization":true,"2026_q1_raw_supply_measures_multiple":true,"recycling_since":2012,"recycling_volume_or_profit_verified":false,"magnet_specific_price_sensitivity_verified":false},"history_2011":{"source_period":"2011-06","raw_nd_dy_price_threefold_over_two_months":true,"announced_magnet_price_increase_at_least_percent":40,"pricing_revision_from_3_to_6_months_to_monthly":true,"current_case_multiplier_or_probability":null},"analysis":{"business_quality":"希土類の分離・精製から合金・磁石、再生までの工程と顧客品質対応は強みの候補。2011年と2025年の価格転嫁の会社説明は交渉力の証拠の一部だが、契約の時差、磁石単独粗利益、回収材の歩留まり・量は未確認。","nd_dy_path":"NdとDyの原料高は同社の磁石原料費を押し上げ得る。会社は原料連動の製品価格と時間差、追加注文の別価格設定を説明する。2026年は重希土類の使用量削減と調達確保を進める。中国国内CNY参考価格を同社の購入単価や利益係数と同一視しない。","recycling":"社内の磁石粉の再生と使用済み磁石の回収、分離・精製技術は供給途絶への備え。顧客から回収したNd/Dyを新品磁石へ使う事例があるが、原料必要量の何割を賄うか、採算・投下資本の回収は不明。","cash":"2026年3月期の連結営業CF712651百万円から有形・無形取得CF355950百万円を差し引いた小計は356701百万円。会社の『net cash flow＝親会社利益＋償却』717432百万円や営業CFを維持投資後の株主利益にしない。設備取得は維持・成長を未区分、磁石単独の現金も未開示。","capital_allocation":"同年度の自己株式取得500006百万円と配当203162百万円は、確認できる設備取得後小計を上回る。長期借入収入230010百万円や現金・定期預金の移動を株主利益と混ぜず、買戻し価格が内在価値に対して妥当かを別途評価する。","historical_case":"2011年の会社発表はNd/Dy原料価格の2か月で約3倍と磁石販売価格40%以上の引上げ、価格改定期間の月次化を示す。特定時点の製品/契約であり、2025年以降の全磁石や2036年の価格倍率・発生確率へ転写しない。","good_case":"高性能磁石の品質と供給確保で顧客の継続発注を得て、原料高を時間差を含め価格へ反映する。回収・分離技術が必要資本と調達途絶リスクを下げ、維持投資後の現金を増やす。","failure_case":"Dy/Ndの供給制約と価格高騰が先行し、契約転嫁・顧客認定・回収材の歩留まりが追いつかない。大型設備投資と株主還元が現金流入を上回り、将来の再投資余力が細る。","next_evidence":["磁石単独の売上・粗利益・原料使用量・契約改定時差","回収材・中国外調達の数量・歩留まり・コスト・稼働率","既存磁石能力を維持する年平均更新投資と新規能力投資の区分","買戻し実行単価と長期株主価値、借入・預金移動との関係"]},"linked_assets":["acrei_ndpr_oxide_cn_cny_kg","acrei_dy_oxide_cn_cny_kg"],"owner_earnings_oku":null,"magnet_profit_sensitivity_2036":null,"automatic_valuation_enabled":false,"financial_baseline_written":false,"derived":{"company_net_cashflow_label_ni_plus_da_million_jpy":717432,"cash_after_selected_asset_purchases_million_jpy":356701,"cash_after_all_investing_million_jpy":167845,"cash_dividends_and_buybacks_million_jpy":703168,"selected_purchase_outflow_million_jpy":355950,"company_net_cashflow_is_owner_earnings":false,"magnet_only_profit_isolated":false,"dy_price_profit_slope_calibrated":false},"stored_at":"2026-10-26T17:34:26+00:00","needs_review":true},"kikkoman_capital_plan":null,"inpex_reserve_capital":null,"price_assumption_audit":null,"company_price_basis_audit":{"schema_version":1,"version":"company-price-basis-audit-20261027-r1","ticker":"4063","name":"信越化学工業","mapping_reviewed_on":"2026-10-27","review_due":"2026-11-20","mapping_sha256":"bdab6383dbd94ea9be777e56df9265861623cd8efeaebffc4cc254f71266cfa7","input_sha256":"cb0960bab4c4ac938163598d9b6da8eb33e6e16df26f00a6901ad3d5a78bbb47","output_sha256":"46c75b0a0d2a3e6edb8c4824c1d70711cebf581e398392b304a19857e5f7af42","report":{"as_of":"2026-10-18","horizon_fy":"2036/03","segment_id":"func","segment_price_unit":"1トンあたりの平均単価（万円、名目）","now_fy":"2026/03","now_segment_price":377.7,"nominal_as_explicitly_stated":true,"common_cpi_3pct_as_explicitly_stated":true,"fx_150_as_explicitly_stated":null,"rows":[{"case_key":"bull","probability_as_reported":0.12,"segment_price":530,"note":"営業利益率27%","price_pointer":"/horizons/y10/scenarios/0/segments/2/price","note_pointer":"/horizons/y10/scenarios/0/segments/2/note"},{"case_key":"mild_bull","probability_as_reported":0.23,"segment_price":515,"note":"営業利益率25%","price_pointer":"/horizons/y10/scenarios/1/segments/2/price","note_pointer":"/horizons/y10/scenarios/1/segments/2/note"},{"case_key":"base","probability_as_reported":0.32,"segment_price":505,"note":"実質年2%強、営業利益率22%","price_pointer":"/horizons/y10/scenarios/2/segments/2/price","note_pointer":"/horizons/y10/scenarios/2/segments/2/note"},{"case_key":"mild_bear","probability_as_reported":0.21,"segment_price":470,"note":"営業利益率17%","price_pointer":"/horizons/y10/scenarios/3/segments/2/price","note_pointer":"/horizons/y10/scenarios/3/segments/2/note"},{"case_key":"bear","probability_as_reported":0.12,"segment_price":430,"note":"営業利益率0%","price_pointer":"/horizons/y10/scenarios/4/segments/2/price","note_pointer":"/horizons/y10/scenarios/4/segments/2/note"}]},"related_prices":[{"asset_id":"acrei_ndpr_oxide_cn_cny_kg","name":"NdPr酸化物（中国協会参考・中点）","unit":"CNY/kg","basis":"ACREI国内参考・純度≥99%、Nd₂O₃ 75%・CNY/kg・税/受渡条件未記載・レンジ単純中点","status":"reference","source_url":"https://www.ac-rei.org.cn/","forecast_model_version":"rare-earth-reference-20261025-r1","forecast_target_date":"2036-10-25","forecast_input_hash":"3a8616c118b33f499ad2c519424a011d154d8fa75db47614feb528dbff82e453"},{"asset_id":"acrei_dy_oxide_cn_cny_kg","name":"酸化ジスプロシウム（中国協会参考・中点）","unit":"CNY/kg","basis":"ACREI国内参考・純度≥99%・CNY/kg・税/受渡条件未記載・レンジ単純中点","status":"reference","source_url":"https://www.ac-rei.org.cn/","forecast_model_version":"rare-earth-reference-20261025-r1","forecast_target_date":"2036-10-25","forecast_input_hash":"7926a361add8166d86e22ea8e6026796eacf6d30d7ab9ea106e28e64b2ac2bfc"}],"basis_judgment":"AI側は機能材料セグメントの製品群をまとめた名目販売単価。中国協会のNdPr/Dy酸化物のCNY/kg参考価格は原料側・特定品位で、価格差を直接利益へ換算できない。","owner_cash_question":"磁石製品の売価・配合削減・転嫁/在庫と、能力維持に必要な設備更新費を分け、全社CFや自己株取得額を磁石事業単独のオーナー利益としない。","compatibility":{"status":"requires_review","selected_price_fields_match_input_output":true,"entire_report_input_output_identical":null,"segment_price_equals_raw_commodity":false,"scenario_probabilities_interchangeable":false,"numeric_price_difference_computed":false,"company_cash_sensitivity_computed":false,"automatic_valuation_enabled":false},"payload_sha256":"68eef0ce538a261c14e290d8b6ca2bc0605e6fedea19a0766d068ae30bdef903","checked_at":"2026-11-02T16:13:12+00:00","last_run":{"status":"ok","finished_at":"2026-11-02T16:13:12+00:00","message":""},"check_overdue":false,"research_dependency_changed":false,"needs_review":false},"property_appraisal":null,"lynas_jare":null,"automatic_valuation_enabled":false,"note":"AI本文の言及候補、会社開示で確認した関係、独自検討で選んだ検証対象を区別。数量・転嫁率・ヘッジを確認してから評価へ接続する。株価評価への自動反映は無効。","macro":{"version":"jp-coking-cif-relative-20261027-r1","as_of":"2026-10-27","target_date":"2036-10-25","jp_cpi":0.03,"jp_short_rate":0.02,"jp_long_rate":0.03,"usd_jpy_terminal":150,"basis":"日本CPI3%、短期2%、長期3%、2036年ドル円150円。"}}