ホーム 米国株 BODI The Beachbody Company, Inc. Class A Common Stock トップ 業種一覧 リターンランキング ヒートマップ 指数の採用・除外 候補 上場廃止銘柄 米国ETF一覧 ファクターバックテスト 米国株 B ‹ B Barrick Mining Corporation Common Shares BABA Alibaba Group Holding Limited American Depositary Shares each representing eight Ordinary share BAER Bridger Aerospace Group Holdings, Inc. Common Stock BAFN BayFirst Financial Corp. Common Stock BAH Booz Allen Hamilton Holding Corporation Common Stock BAK Braskem SA ADR BAM Brookfield Asset Management Inc Class A Limited Voting Shares BANL CBL International Limited Class B Ordinary Shares BAOS Baosheng Media Group Holdings Limited Ordinary shares BAP Credicorp Ltd. Common Stock BATL Battalion Oil Corporation Common Stock BB BlackBerry Limited Common Stock BBAR Banco BBVA Argentina S.A. ADS BBD Banco Bradesco Sa American Depositary Shares BBDC Barings BDC, Inc. Common Stock BBDO Banco Bradesco Sa American Depositary Shares (each representing one Common Share) BBGI Beasley Broadcast Group, Inc. Class A Common Stock BBU Brookfield Business Partners L.P. BBVA Banco Bilbao Vizcaya Argentaria S.A. Common Stock BBWI Bath & Body Works, Inc. BC Brunswick Corporation Common Stock BCAB BioAtla, Inc. Common Stock BCDA BioCardia, Inc. Common Stock BCE BCE, Inc. Common Stock BCG Binah Capital Group, Inc. Common Stock BCH Banco De Chile ADS BCIC BCP Investment Corporation Common Stock BCOW 1895 Bancorp of Wisconsin Inc BCS Barclays PLC Common Stock BCSF Bain Capital Specialty Finance, Inc. Common Stock BCYC Bicycle Therapeutics plc American Depositary Shares BDL Flanigan's Enterprises, Inc. Common Stock BDRX Biodexa Pharmaceuticals plc American Depositary Shs BDSX Biodesix, Inc. Common Stock BDTX Black Diamond Therapeutics, Inc. Common Stock BEEM Beam Global Common Stock BEKE KE Holdings Inc American Depositary Shares (each representing three Class A Ordinary Shares) BEP Brookfield Renewable Partners L.P. Limited Partnership Units BEPC Brookfield Renewable Corporation Brookfield Renewable Corporation Class A Subordinate Voting Shares BETA Beta Technologies, Inc. Class A Common Stock BF-A Brown-Forman Corp - Class A BFAM Bright Horizons Family Solutions Inc. Common Stock BFIN Bankfinancial Corp BFRG Bullfrog AI Holdings, Inc. Common Stock BFRI Biofrontera Inc. Common Stock BGI Birks Group Inc. Common Stock BGLC BioNexus Gene Lab Corp Common stock BGM BGM Group Ltd. Class A Ordinary Shares BGMS Bio Green Med Solution, Inc. Common Stock BGSF BGSF, Inc. Common Stock BGSI Boyd Group Services Inc. Common Shares BH-A Biglari Holdings Inc - Class A BHC Bausch Health Companies Inc. Common Stock BHF Brighthouse Financial, Inc. Common Stock BHM Bluerock Homes Trust, Inc. Class A Common Stock BHP BHP Group Limited American Depositary Shares (Each representing two Ordinary Shares) BIAF bioAffinity Technologies, Inc. Common Stock BIDU Baidu, Inc. ADS BILI Bilibili Inc. American Depositary Shares BILL BILL Holdings, Inc. Common Stock BINI Bollinger Innovations Inc BIO Bio-Rad Laboratories, Inc. Class A Common Stock BIOX Bioceres Crop Solutions Corp. Ordinary Shares BIP Brookfield Infrastructure Partners LP Limited Partnership Units BIRD Allbirds, Inc. Class A Common Stock BIRK Birkenstock Holding plc Ordinary Shares BITF Bitfarms Ltd. Common Stock BIYA Baiya International Group Inc. Ordinary Shares BJ BJ's Wholesale Club Holdings, Inc. Common Stock BKYI BIO-key International, Inc. Common Stock BLCO Bausch + Lomb Corporation Common Shares BLD TopBuild Corp. Common Stock BLDP Ballard Power Systems, Inc. Common Shares BLIN Bridgeline Digital, Inc. Common Stock BLLN BillionToOne, Inc. Class A Common Stock BLNE Beeline Holdings, Inc. Common Stock BLNK Blink Charging Co. Common Stock BLRX BioLineRx Ltd. American Depositary Shares BLSH Bullish Ordinary Shares BLTE Belite Bio, Inc American Depositary Shares BMA Banco Macro S.A. ADR (representing Ten Class B Common Shares) BMGL Basel Medical Group Ltd Ordinary Shares BMHL Bluemount Holdings Limited Class B Ordinary Shares BMNR BitMine Immersion Technologies, Inc. Common Stock BMO Bank Of Montreal Common Stock BMR Beamr Imaging Ltd. Ordinary Share BMRA Biomerica, Inc. Common Stock BMRN BioMarin Pharmaceutical Inc. Common Stock BN Brookfield Corporation Class A Limited Voting Shares BNAI Brand Engagement Network Inc. Common Stock BNBX BNB Plus Corp. Common Stock BNC CEA Industries Inc. Common Stock BNGO Bionano Genomics, Inc. Common Stock BNKK Bonk, Inc. Common Stock BNR Burning Rock Biotech Limited American Depositary Shares BNRG Brenmiller Energy Ltd Ordinary Shares BNS Bank Nova Scotia Halifax Pfd 3 Ordinary Shares BNT Brookfield Wealth Solutions Ltd. Class A Exchangeable Limited Voting Shares BNTX BioNTech SE American Depositary Share BNZI Banzai International, Inc. Class A Common Stock BOBS Bob's Discount Furniture, Inc. Common Stock BODI The Beachbody Company, Inc. Class A Common Stock BOF BranchOut Food Inc. Common Stock BOKF BOK Financial Corporation Common Stock BOLT Bolt Biotherapeutics, Inc. Common Stock BON Bon Natural Life Limited Class A Ordinary Shares BOSC B.O.S. Better Online Solutions Common Stock BOTJ Bank of the James Financial Group, Inc. Common Stock BOXL Boxlight Corporation Class A Common Stock BP BP p.l.c. Common Stock BPOP Popular, Inc. Common Stock BPOPM Popular, Inc. Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities BQ Boqii Holding Limited Class A Ordinary Shares BRAG Bragg Gaming Group Inc. Common Shares BRBR BellRing Brands, Inc. Common Stock BRC Brady Corporation Common Stock BRFH Barfresh Food Group Inc. Common Stock BRIA BrilliA Inc Class A Ordinary Shares BRID Bridgford Foods Corporation Common Stock BRKR Bruker Corporation Common Stock BRLS Borealis Foods Inc. Class A Common Shares BRLT Brilliant Earth Group, Inc. Class A Common Stock BRN Barnwell Industries, Inc. Common Stock BRNS Barinthus Biotherapeutics plc American Depositary Shares BROS Dutch Bros Inc. Class A Common Stock BRQSF Borqs Technologies Inc BRR ProCap Financial, Inc. Common Stock BRTX BioRestorative Therapies, Inc. Common Stock (NV) BRX Brixmor Property Group Inc. Common Stock BSAC Banco Santander - Chile ADS BSBK Bogota Financial Corp. Common Stock BSBR Banco Santander Brasil SA American Depositary Shares, each representing one unit BSLK Bolt Projects Holdings Inc - Class A BSM Black Stone Minerals, L.P. Common units representing limited partner interests BSY Bentley Systems, Incorporated Class B Common Stock BTAI BioXcel Therapeutics, Inc. Common Stock BTBD BT Brands, Inc. Common Stock BTCS BTCS Inc. Common Stock BTCT BTC Digital Ltd. Ordinary Shares BTCY Biotricity Inc BTE Baytex Energy Corp Common Shares BTG B2Gold Corp Common shares (Canada) BTGO BitGo Holdings, Inc. Class A Common Stock BTI British American Tobacco Industries, p.l.c. Common Stock ADR BTM Bitcoin Depot Inc. Class A Common Stock BTOC Armlogi Holding Corp. Common Stock BTOG Bit Origin Limited Class A Ordinary Shares BTTC Black Titan Corporation Ordinary Shares BUD Anheuser-Busch Inbev SA Sponsored ADR (Belgium) BUDA Buda Juice, Inc. Common Stock BURL Burlington Stores, Inc. Common Stock BURU Nuburu, Inc. Common Stock BUUU BUUU Group Limited Class A Ordinary Share BVC BitVentures Limited Ordinary Shares BVN Buenaventura Mining Company Inc. BW Babcock & Wilcox Enterprises, Inc. Common Stock BWA BorgWarner Inc. Common Stock BWAY BrainsWay Ltd. American Depositary Shares BWEN Broadwind, Inc. Common Stock BWLP BW LPG Limited Common Shares BWMX Betterware de Mexico, S.A.P.I. de C.V. Ordinary Shares BWXT BWX Technologies, Inc. Common Stock BXSL Blackstone Secured Lending Fund Common Shares of Beneficial Interest BYAH Park Ha Biological Technology Co., Ltd. Class A Ordinary Shares BYD Boyd Gaming Corporation Common Stock BYFC Broadway Financial Corporation Class A Common Stock BYSI BeyondSpring Inc. Ordinary Shares BZ KANZHUN LIMITED American Depository Shares BZFD BuzzFeed, Inc. Class A Common Stock BZUN Baozun Inc. American Depositary Shares › 米国株の一覧 102 / 170
BODI The Beachbody Company, Inc. Class A Common Stock の財務データ・業績推移
BODI（The Beachbody Company, Inc. Class A Common Stock）が米国証券取引委員会（SEC）へ提出した年次報告書（annual report / Form 10-K）のXBRLを、そのまま年度別に並べた財務データです。掲載範囲はFY2020〜FY2025の6期。金額は原則として提出時の米ドル表示、利益は株式報酬（SBC）を費用控除したGAAPベースです。
直近のFY2025（決算期2025-12-31）は売上高$251.7M、営業利益$5.5M、純利益-$2.9M、希薄化後EPS$-0.41。
BODIの年次サマリー（SEC提出書類）
損益計算書
項目 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
売上高
— $873.6M $692.2M $527.1M $418.8M $251.7M 売上総利益
— $545.0M $369.6M $323.1M $287.3M $183.8M 営業利益
-$531,404.00 -$297.3M -$203.2M -$141.0M -$66.2M $5.5M 税引前利益
— -$243.9M -$197.2M -$152.6M -$71.4M -$2.7M 純利益（GAAP）
-$531,394.00 -$228.4M -$194.2M -$152.6M -$71.6M -$2.9M EBITDA
— -$237.7M -$128.3M -$101.4M -$34.8M $14.2M 純利益率
— -26.1% -28.1% -29.0% -17.1% -1.1%
貸借対照表
項目 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
総資産
$301.5M $637.6M $443.4M $276.8M $174.6M $147.0M 流動資産
$1.5M $299.4M $186.5M $119.3M $78.7M $63.8M 現金及び現金同等物
$1.2M $104.1M $80.1M $33.4M $20.2M $39.0M 負債合計
$11.0M $252.2M $231.9M $194.1M $146.4M $115.7M 長期借入金
— — $39.7M $21.5M $9.7M $22.6M 株主資本
$5.0M $385.4M $211.5M $82.8M $28.2M $31.3M
キャッシュフロー計算書
項目 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
営業キャッシュフロー
-$361,732.00 -$215.2M -$47.2M -$22.5M $2.6M $21.8M 設備投資
— $77.9M $26.5M $6.6M $4.5M $4.4M フリーキャッシュフロー
— -$293.2M -$73.7M -$29.1M -$2.0M $17.4M
1株当たり・株式数
項目 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
EPS（基本・GAAP）
— $-0.83 $-0.63 $-24.47 $-10.51 $-0.41 EPS（希薄化後・GAAP）
— $-0.83 $-0.63 $-24.47 $-10.51 $-0.41 希薄化後平均株式数
— 275.36M 307.49M 6.24M 6.82M 6.97M
出典: SEC提出書類（10-K / annual report）。値はXBRLの報告値をそのまま用い、四半期への按分や推測は行っていません。1株当たり指標と株式数は、その後の株式分割をさかのぼって反映し、いまの株価と同じ株数の基準にそろえています（分割前の年度は提出書類の数字と異なります。報告値はAPIの reported に残しています）。
売上高と営業利益の推移で、事業規模と利益率の変化を確認できます。
EPS・キャッシュフロー・株主資本を組み合わせると、会計上の利益と現金創出力の差を見やすくなります。
同じ銘柄の株価チャート もあわせて確認できます。