ホーム 米国株 ESTA Establishment Labs Holdings Inc. Common Shares トップ 業種一覧 リターンランキング ヒートマップ 指数の採用・除外 候補 上場廃止銘柄 米国ETF一覧 ファクターバックテスト 米国株 E ‹ E ENI S.p.A. Common Stock EAF GrafTech International Ltd. Common Stock EARN Ellington Credit Company Common Shares of Beneficial Interest EB Eventbrite Inc - Class A EBON Ebang International Holdings Inc. Class A Ordinary Shares EC Ecopetrol S.A. American Depositary Shares ECG Everus Construction Group, Inc. Common Stock ECO Okeanis Eco Tankers Corp. Common Stock ECOR electroCore, Inc. Common Stock ECX ECARX Holdings Inc. Class A Ordinary shares EDAP EDAP TMS S.A. American Depositary Shares EDBL Edible Garden AG Incorporated Common Stock EDHL Everbright Digital Holding Limited Ordinary Shares EDRY EuroDry Ltd. Common Shares EDTK Skillful Craftsman Education Technology Limited Ordinary Share EDU New Oriental Education & Technology Group, Inc. Sponsored ADR representing 10 Ordinary Share (Cayman Islands) EDUC Educational Development Corporation Common Stock EEFT Euronet Worldwide, Inc. Common Stock EEIQ EpicQuest Education Group International Limited Common Stock EFOI Energy Focus, Inc. Common Stock EFXT Enerflex Ltd Common Shares EGO Eldorado Gold Corporation Ordinary Shares EGP EastGroup Properties, Inc. Common Stock EH EHang Holdings Limited ADS EHC Encompass Health Corporation Common Stock EHGO Eshallgo Inc. Class A Ordinary Shares EHLD Euroholdings Ltd. Common Stock EIKN Eikon Therapeutics, Inc. Common Stock EJH E-Home Household Service Holdings Limited Ordinary Shares EKSO Ekso Bionics Holdings, Inc. Common Stock ELAB PMGC Holdings Inc. Common Stock ELAN Elanco Animal Health Incorporated Common Stock ELF e.l.f. Beauty, Inc. Common Stock ELLO Ellomay Capital Ltd Ordinary Shares (Israel) ELME Elme Communities Common Stock ELPW Elong Power Holding Limited Class A Ordinary Shares ELS Equity Lifestyle Properties, Inc. Common Stock ELSE Electro-Sensors, Inc. Common Stock ELTK Eltek Ltd. Ordinary Shares ELTX Elicio Therapeutics, Inc. Common Stock ELUT Elutia Inc. Class A Common Stock ELVA Electrovaya Inc. Common Shares ELVR Elevra Lithium Limited American Depository Shares ELWT Elauwit Connection, Inc. Common Stock EM Smart Share Global Limited American Depositary Shares EMBJ Embraer S.A. Common Stock EMN Eastman Chemical Company Common Stock EMPD Empery Digital Inc. Common stock ENB Enbridge Inc Common Stock ENGS Energys Group Limited Ordinary Shares ENLT Enlight Renewable Energy Ltd. Ordinary Shares ENPH Enphase Energy, Inc. Common Stock ENSC Ensysce Biosciences, Inc. Common Stock ENTG Entegris, Inc. Common Stock ENTX Entera Bio Ltd. Ordinary Shares EONR EON Resources Inc. Class A Common Stock EPD Enterprise Products Partners L.P. Common Stock EPOW E-Power Inc. Class A Ordinary Shares EPR EPR Properties Common Stock EPSM Epsium Enterprise Limited Class A Ordinary Shares EQ Equillium, Inc. Common Stock EQH Equitable Holdings, Inc. Common Stock EQNR Equinor ASA EQPT EquipmentShare.com Inc Class A Common Stock EQS Equus Total Return, Inc. Common Stock EQX Equinox Gold Corp. Common Shares ERIC Ericsson American Depositary Shares ERNA Ernexa Therapeutics Inc. Common Stock ERO Ero Copper Corp. Common Shares ESAB ESAB Corporation Common Stock ESEA Euroseas Ltd. Common Stock (Marshall Islands) ESI Element Solutions Inc. Common Stock ESLT Elbit Systems Ltd. Ordinary Shares ESP Espey Mfg. & Electronics Corp. Common Stock ESTA Establishment Labs Holdings Inc. Common Shares ESTC Elastic N.V. Ordinary Shares ET Energy Transfer LP Common Units ETOR eToro Group Ltd. Class A Common Shares ETS Elite Express Holding Inc. Class A Common Stock ETSY Etsy, Inc. Common Stock EUDA EUDA Health Holdings Limited Ordinary Shares EVAX Evaxion A/S American Depositary Share EVGN Evogene Ltd Ordinary Shares EVMN Evommune, Inc. Common Stock EVO Evotec SE American Depositary Shares EVR Evercore Inc. Class A Common Stock EVTV Envirotech Vehicles, Inc. Common Stock EWBC East West Bancorp, Inc. Common Stock EXAS Exact Sciences Corp EXEL Exelixis, Inc. Common Stock EXK Endeavour Silver Corporation Ordinary Shares (Canada) EXLS ExlService Holdings, Inc. Common Stock EXOZ eXoZymes Inc. Common Stock EXP Eagle Materials Inc Common Stock EZGO EZGO Technologies Ltd. Ordinary Shares EZPW EZCORP, Inc. Class A Non Voting Common Stock › 米国株の一覧 75 / 96
ESTA Establishment Labs Holdings Inc. Common Shares の財務データ・業績推移
ESTA（Establishment Labs Holdings Inc. Common Shares）が米国証券取引委員会（SEC）へ提出した年次報告書（annual report / Form 10-K）のXBRLを、そのまま年度別に並べた財務データです。掲載範囲はFY2018〜FY2025の8期。金額は原則として提出時の米ドル表示、利益は株式報酬（SBC）を費用控除したGAAPベースです。
直近のFY2025（決算期2025-12-31）は売上高$211.1M、営業利益-$39.0M、純利益-$51.1M、希薄化後EPS$-1.72。
ESTAの年次サマリー（SEC提出書類）
損益計算書
項目 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
売上高
$61.2M $89.6M $84.7M $126.7M $161.7M $165.2M $166.0M $211.1M 売上総利益
$36.1M $54.9M $52.5M $85.4M $106.6M $107.0M $109.5M $146.3M 営業利益
-$23.9M -$30.9M -$27.9M -$25.1M -$39.7M -$65.0M -$50.0M -$39.0M 税引前利益
-$20.9M -$37.5M -$38.0M -$39.7M -$72.8M -$78.6M -$84.6M -$58.0M 純利益（GAAP）
-$21.1M -$38.2M -$38.1M -$41.1M -$75.2M -$78.5M -$84.6M -$51.1M EBITDA
— — — — — -$62.2M -$45.3M -$32.8M 純利益率
-34.5% -42.6% -45.0% -32.5% -46.5% -47.5% -51.0% -24.2%
貸借対照表
項目 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
総資産
$116.6M $116.5M $156.4M $139.5M $211.1M $268.6M $346.8M $357.2M 流動資産
$99.4M $95.8M $132.3M $113.3M $149.9M $174.9M $243.0M $249.9M 現金及び現金同等物
$52.6M — — — — $40.0M $90.3M $75.6M 負債合計
$47.1M $76.9M $81.4M $88.8M $219.2M $250.2M $293.7M $333.6M 長期借入金
— — — — — $188.7M $219.6M $247.5M 株主資本
$69.5M $39.6M $75.0M $50.7M -$8.2M $18.4M $53.1M $23.5M
キャッシュフロー計算書
項目 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
営業キャッシュフロー
-$33.9M -$30.0M -$12.5M -$27.5M -$52.2M -$88.5M -$58.5M -$50.9M 設備投資
$1.7M $6.3M $2.4M $2.4M $2.9M $7.9M $6.1M $6.0M フリーキャッシュフロー
-$35.6M -$36.3M -$14.9M -$30.0M -$55.0M -$96.4M -$64.6M -$56.9M 自己株式取得
$0.00 — — — — — — —
1株当たり・株式数
項目 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
EPS（基本・GAAP）
— — — $-1.72 $-3.08 $-3.07 $-3.00 $-1.72 EPS（希薄化後・GAAP）
— — — $-1.72 $-3.08 $-3.07 $-3.00 $-1.72 1株当たり純資産
— $1.92 $3.19 $2.11 $-0.34 $0.71 $1.84 $0.80 希薄化後平均株式数
— — — 23.97M 24.46M 25.60M 28.16M 29.62M
出典: SEC提出書類（10-K / annual report）。値はXBRLの報告値をそのまま用い、四半期への按分や推測は行っていません。1株当たり指標と株式数は、その後の株式分割をさかのぼって反映し、いまの株価と同じ株数の基準にそろえています（分割前の年度は提出書類の数字と異なります。報告値はAPIの reported に残しています）。
売上高と営業利益の推移で、事業規模と利益率の変化を確認できます。
EPS・キャッシュフロー・株主資本を組み合わせると、会計上の利益と現金創出力の差を見やすくなります。
同じ銘柄の株価チャート もあわせて確認できます。