ホーム 米国株 不動産 EXR Extra Space Storage トップ 業種一覧 リターンランキング ヒートマップ 指数の採用・除外 候補 上場廃止銘柄 米国ETF一覧 ファクターバックテスト 不動産 ‹ AAT American Assets Trust, Inc. ABR Arbor Realty Trust ACR ACRES Commercial Realty Corp. ACRE Ares Commercial Real Estate Cor ADAM Adamas Trust, Inc. AHR American Healthcare REIT, Inc. AHRT AH Realty Trust, Inc. AKR Acadia Realty Trust ALX Alexander's, Inc. AMT American Tower AOMR Angel Oak Mortgage REIT, Inc. APLE Apple Hospitality REIT, Inc. ARE Alexandria Real Estate Equities ARI Apollo Commercial Real Estate F ARL American Realty Investors, Inc. ARR ARMOUR Residential REIT, Inc. AVB AvalonBay Communities BDN Brandywine Realty Trust BFS Saul Centers, Inc. BHR Braemar Hotels & Resorts Inc. BNL Broadstone Net Lease, Inc. BRSP BrightSpire Capital, Inc. BRT BRT Apartments Corp. (MD) BXMT Blackstone Mortgage Trust, Inc. BXP BXP, Inc. CBL CBL & Associates Properties, In CBRE CBRE Group CCI Crown Castle CCS Century Communities, Inc. CDP COPT Defense Properties CHCT Community Healthcare Trust Incorporated CIM Chimera Investment Corporation CLDT Chatham Lodging Trust CLPR Clipper Realty Inc. CMTG Claros Mortgage Trust, Inc. COMP Compass, Inc. CPT Camden Property Trust CSGP CoStar Group CSR D/B/A Centerspace CTO CTO Realty Growth, Inc. CTRE CareTrust REIT, Inc. CURB Curbline Properties Corp. CWK Cushman & Wakefield Ltd. DEA Easterly Government Properties, Inc. DEI Douglas Emmett, Inc. DHC Diversified Healthcare Trust DLR Digital Realty DOC Healthpeak Properties DOUG Douglas Elliman Inc. DRH Diamondrock Hospitality Company DX Dynex Capital, Inc. EFC Ellington Financial Inc. EPRT Essential Properties Realty Tru EQIX Equinix EQR Equity Residential ESRT Empire State Realty Trust, Inc. ESS Essex Property Trust EXPI eXp World Holdings, Inc. EXR Extra Space Storage FBRT Franklin BSP Realty Trust, Inc. FCPT Four Corners Property Trust, Inc. FOR Forestar Group Inc FPI Farmland Partners Inc. FRPH FRP Holdings, Inc. FRT Federal Realty Investment Trust FSP Franklin Street Properties Corp FVR FrontView REIT, Inc. GNL Global Net Lease, Inc. GOOD Gladstone Commercial Corporation GTY Getty Realty Corporation HPP Hudson Pacific Properties, Inc. HST Host Hotels & Resorts IIPR Innovative Industrial Properties ILPT Industrial Logistics Properties INN Summit Hotel Properties, Inc. INVH Invitation Homes IRM Iron Mountain IRT Independence Realty Trust, Inc. IVR INVESCO MORTGAGE CAPITAL INC IVT InvenTrust Properties Corp. JBGS JBG SMITH Properties JOE St. Joe Company (The) KIM Kimco Realty KREF KKR Real Estate Finance Trust Inc. KRG Kite Realty Group Trust KW Kennedy-Wilson Holdings Inc. LADR Ladder Capital Corp LAND Gladstone Land Corporation LFT Lument Finance Trust, Inc. LTC LTC Properties, Inc. LXP LXP Industrial Trust MAA Mid-America Apartment Communities MAC Macerich Company (The) MDV Modiv Industrial, Inc. MFA MFA Financial, Inc. MITT TPG Mortgage Investment Trust, MLP Maui Land & Pineapple Company, MMI Marcus & Millichap, Inc. NHI National Health Investors, Inc. NLOP Net Lease Office Properties NMRK Newmark Group, Inc. NREF NexPoint Real Estate Finance, I NTST NetSTREIT Corp. NXDT NexPoint Diversified Real Estat NXRT NexPoint Residential Trust, Inc O Realty Income OLP One Liberty Properties, Inc. ORC Orchid Island Capital, Inc. OUT OUTFRONT Media Inc. PDM Piedmont Realty Trust, Inc. PEB Pebblebrook Hotel Trust PECO Phillips Edison & Company, Inc. PINE Alpine Income Property Trust, I PKST Peakstone Realty Trust PLD Prologis PMT PennyMac Mortgage Investment Tr PSA Public Storage PSTL Postal Realty Trust, Inc. RC Ready Capital Corporation REAX The Real Brokerage, Inc. REFI Chicago Atlantic Real Estate Finance REG Regency Centers Corporation RHP Ryman Hospitality Properties, Inc. RLJ RLJ Lodging Trust RMAX RE/MAX Holdings, Inc. RMR The RMR Group Inc. RPT Rithm Property Trust Inc. RWT Redwood Trust, Inc. SAFE Safehold Inc. New SBAC SBA Communications SBRA Sabra Health Care REIT, Inc. SEG Seaport Entertainment Group Inc SEVN Seven Hills Realty Trust SHO Sunstone Hotel Investors, Inc. SILA Sila Realty Trust, Inc. SITC SITE Centers Corp. SKT Tanger Inc. SKYH Sky Harbour Group Corporation SLG SL Green Realty Corp SMA SmartStop Self Storage REIT, Inc. SPG Simon Property Group STRS Stratus Properties Inc. STRW Strawberry Fields REIT, Inc. SUNS Sunrise Realty Trust, Inc. SVC Service Properties Trust - Shar TCI Transcontinental Realty Investors TRNO Terreno Realty Corporation TRTX TPG RE Finance Trust, Inc. TWO Two Harbors Investment Corp UDR UDR, Inc. UE Urban Edge Properties UHT Universal Health Realty Income UMH UMH Properties, Inc. UNIT Uniti Group Inc. VICI Vici Properties VRE Veris Residential, Inc. VTR Ventas WELL Welltower WSR Whitestone REIT WY Weyerhaeuser XHR Xenia Hotels & Resorts, Inc. XRN Chiron Real Estate Inc. › セクターの一覧 59 / 162
EXR Extra Space Storage の財務データ・業績推移
EXR（Extra Space Storage）が米国証券取引委員会（SEC）へ提出した年次報告書（annual report / Form 10-K）のXBRLを、そのまま年度別に並べた財務データです。掲載範囲はFY2009〜FY2025の17期。金額は原則として提出時の米ドル表示、利益は株式報酬（SBC）を費用控除したGAAPベースです。
直近のFY2025（決算期2025-12-31）は売上高$129.5M、営業利益$1.41B、純利益$972.3M、希薄化後EPS$4.59。
EXRの年次サマリー（SEC提出書類）
損益計算書
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
売上高
— — $41.8M $49.9M $52.1M $66.3M $83.9M $102.0M $120.9M $129.5M 営業利益
$449.8M $541.6M $619.7M $635.0M $666.1M $976.0M $1.05B $1.17B $1.32B $1.41B 税引前利益
— — — — — $859.5M $900.7M — — — 純利益（GAAP）
$365.3M $478.0M $414.6M $419.3M $481.1M $826.5M $859.5M $802.0M $853.2M $972.3M EBITDA
$632.4M $734.9M $828.8M $854.8M — — — $1.68B $2.11B $2.13B 純利益率
— — 992.8% 840.4% 922.9% 1,247.2% 1,024.4% 786.4% 706.0% 750.9%
貸借対照表
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
総資産
$7.09B $7.46B $7.85B $8.53B $9.40B $10.47B $12.17B $27.46B $28.85B $29.26B 現金及び現金同等物
$43.9M $55.7M $57.5M $65.7M $109.1M $71.1M $92.9M $99.1M $138.2M $138.9M 負債合計
$4.50B $4.73B $5.06B $5.61B $6.46B $6.69B $8.09B $12.04B $13.99B $14.94B 株主資本
$2.24B $2.35B $2.41B $2.54B $2.55B $3.12B $3.26B $14.39B $13.95B $13.43B
キャッシュフロー計算書
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
営業キャッシュフロー
$539.3M $597.4M $677.8M $707.7M $771.2M $952.4M $1.24B $1.40B $1.89B $1.85B 設備投資
— — — — — — — $135.6M $479.1M $561.7M フリーキャッシュフロー
— — — — — — — $1.27B $1.41B $1.29B 配当支払額
$367.8M $393.0M $424.9M $458.1M $467.8M $601.0M $805.3M $1.05B $1.38B $1.37B 自己株式取得
— — — — $67.9M $0.00 $63.0M $0.00 $0.00 $149.5M
1株当たり・株式数
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
EPS（基本・GAAP）
$2.92 $3.79 $3.29 $3.27 $3.71 $6.20 $6.41 $4.74 $4.03 $4.59 EPS（希薄化後・GAAP）
$2.91 $3.76 $3.27 $3.24 $3.71 $6.19 $6.41 $4.74 $4.03 $4.59 1株当たり純資産
$17.83 $18.66 $18.99 $19.61 $19.40 $23.27 $24.34 $68.11 $65.79 $63.62 1株当たり配当
$2.93 $3.12 $3.36 $3.56 $0.90 $4.50 $6.00 $6.48 $6.48 $6.48 希薄化後平均株式数
125.95M 134.16M 133.16M 136.43M 129.58M 140.02M 141.68M 169.22M 211.58M 211.85M
出典: SEC提出書類（10-K / annual report）。値はXBRLの報告値をそのまま用い、四半期への按分や推測は行っていません。1株当たり指標と株式数は、その後の株式分割をさかのぼって反映し、いまの株価と同じ株数の基準にそろえています（分割前の年度は提出書類の数字と異なります。報告値はAPIの reported に残しています）。
売上高と営業利益の推移で、事業規模と利益率の変化を確認できます。
EPS・キャッシュフロー・株主資本を組み合わせると、会計上の利益と現金創出力の差を見やすくなります。
同じ銘柄の株価チャート 、不動産の米国株 もあわせて確認できます。