ホーム 米国株 MERC Mercer International Inc. Common Stock トップ 業種一覧 リターンランキング ヒートマップ 指数の採用・除外 候補 上場廃止銘柄 米国ETF一覧 ファクターバックテスト 米国株 M ‹ M Macy's Inc Common Stock MAAS Maase Inc. Class A Ordinary Shares MAIN Main Street Capital Corporation Common Stock MAMO Massimo Group Common Stock MAN ManpowerGroup Common Stock MANE Veradermics, Incorporated Common Stock MANH Manhattan Associates, Inc. Common Stock MANU Manchester United Ltd. Class A Ordinary Shares MARPS Marine Petroleum Trust Units of Beneficial Interest MASI Masimo Corporation Common Stock MASK 3 E Network Technology Group Ltd Class A Ordinary Shares MAT Mattel, Inc. Common Stock MATH Metalpha Technology Holding Limited Ordinary Shares MAXN Maxeon Solar Technologies, Ltd. Ordinary Shares MAYS J. W. Mays, Inc. Common Stock MB MasterBeef Group Ordinary Shares MBBC Marathon Bancorp, Inc. Common Stock MBCN Middlefield Banc Corp MBLY Mobileye Global Inc. Class A Common Stock MCHX Marchex, Inc. Class B Common Stock MCOM METRICOM INC MCRB Seres Therapeutics, Inc. Common Stock MCRP Micropolis AI Robotics Ordinary Shares MDAI Spectral AI, Inc. Class A Common Stock MDB MongoDB, Inc. Class A Common Stock MDBH MDB Capital Holdings, LLC Class A common MDLN Medline Inc. Class A Common Stock MDRR Medalist Diversified, Inc. Common Stock MDXH MDxHealth SA Ordinary Shares MEDP Medpace Holdings, Inc. Common Stock MEGL Magic Empire Global Limited Class A Ordinary Shares MEHA Functional Brands, Inc. Common Stock MELI MercadoLibre, Inc. Common Stock MEOH Methanex Corporation Common Stock MERC Mercer International Inc. Common Stock MESO Mesoblast Limited American Depositary Shares METCB Ramaco Resources, Inc. Class B Common Stock MFC Manulife Financial Corporation Common Stock MFG Mizuho Financial Group, Inc. Sponosred ADR (Japan) MFI mF International Limited Class A Ordinary Shares MFIC MidCap Financial Investment Corporation Common Stock MGA Magna International, Inc. Common Stock MGAM Multimedia Games Holding Company Inc MGIC Magic Software Enterprises Ltd MGIH Millennium Group International Holdings Limited Ordinary Shares MGNX MacroGenics, Inc. Common Stock MGRX Mangoceuticals, Inc. Common Stock MGX Metagenomi Therapeutics, Inc. Common Stock MGYR Magyar Bancorp, Inc. Common Stock MHH Mastech Digital, Inc Common Stock MHK Mohawk Industries, Inc. Common Stock MI NFT Limited Class A Ordinary Share MICC The Magnum Ice Cream Company N.V. Ordinary Shares MIDD Middleby Corporation (The) Common Stock MIGI Mawson Infrastructure Group Inc. Common Stock MIMI Mint Incorporation Limited Class A Ordinary Shares MIND MIND Technology, Inc. Common Stock (DE) MIST Milestone Pharmaceuticals Inc. Common Shares MITI Mitesco Inc MITQ Moving iMage Technologies, Inc. Common Stock MKDW MKDWELL Tech Inc. Ordinary Share MKL Markel Group Inc. Common Stock MKSI MKS Inc. Common Stock MKTX MarketAxess Holdings, Inc. Common Stock MKZR MacKenzie Realty Capital, Inc. Common Stock MLCI Mount Logan Capital Inc. Common Stock MLCO Melco Resorts & Entertainment Limited American Depositary Shares MLEC Moolec Science SA Ordinary Shares MLGO MicroAlgo, Inc. Class A Ordinary Shares MLI Mueller Industries, Inc. Common Stock MLSS Milestone Scientific, Inc. Common Stock MLTX MoonLake Immunotherapeutics Class A Ordinary Shares MMED MiniMed Group, Inc. Common Stock MMLP Martin Midstream Partners L.P. Limited Partnership MMYT MakeMyTrip Limited Ordinary Shares MNDO MIND C.T.I. Ltd. Ordinary Shares MNDR Mobile-health Network Solutions Class A Ordinary Shares MNDY monday.com Ltd. Ordinary Shares MNOV Medicinova Inc Common Stock MNR Mach Natural Resources LP Common Units representing Limited Partner Interests MNSO MINISO Group Holding Limited American Depositary Shares, each representing four Ordinary Shares MNTN MNTN, Inc. Class A Common Stock MNTS Momentus Inc. Class A Common Stock MNY MoneyHero Limited Class A Ordinary Shares MOB Mobilicom Limited Ordinary Shares MOBX Mobix Labs, Inc. Class A Common Stock MOFG MidWestOne Financial Group Inc MOG-A Moog Inc - Class A MOGU MOGU Inc. American Depositary Shares (each representing 25 Class A Ordinary Shares) MOLN Molecular Partners AG American Depositary Shares MOMO Hello Group Inc. American Depositary Shares MONDQ Mondee Holdings Inc - Class A MORN Morningstar, Inc. Common Stock MOVE Corvex, Inc. Common Stock MP MP Materials Corp. Common Stock MPLX MPLX LP Common Units Representing Limited Partner Interests MPT Medical Properties Trust, Inc. common stock MPU Mega Matrix Inc. Class A Ordinary Shares MRAI Marpai Inc Class A MRAM Everspin Technologies, Inc. Common Stock MRCC Monroe Capital Corporation Common Stock MREO Mereo BioPharma Group plc American Depositary Shares MRKR Marker Therapeutics, Inc. Common Stock MRM MEDIROM Healthcare Technologies Inc. American Depositary Share MRNO Murano Global Investments PLC Ordinary Shares MRP Millrose Properties, Inc. Class A Common Stock MRSN Mersana Therapeutics Inc MRT Marti Technologies, Inc. Class A Ordinary Shares MRVL Marvell Technology, Inc. Common Stock MSA MSA Safety Incorporated Common Stock MSAI MultiSensor AI Holdings, Inc. Common Stock MSB Mesabi Trust Common Stock MSC Studio City International Holdings Limited American depositary shares, each representing four Class A ordinary shares MSDL Morgan Stanley Direct Lending Fund Common Stock MSGM Motorsport Games Inc. Class A Common Stock MSGS Madison Square Garden Sports Corp. Class A Common Stock (New) MSGY Masonglory Limited Ordinary Shares MSM MSC Industrial Direct Company, Inc. Common Stock MSN Emerson Radio Corporation Common Stock MSPR MSP Recovery Inc - Class A MSS Maison Solutions Inc. Class A Common Stock MSTR Strategy Inc Common Stock Class A MSW Ming Shing Group Holdings Limited Ordinary Shares MT Arcelor Mittal NY Registry Shares NEW MTA Metalla Royalty & Streaming Ltd. Common Shares MTC MMTec, Inc. Common Shares MTDR Matador Resources Company Common Stock MTEK Maris-Tech Ltd. Ordinary Shares MTEN Mingteng International Corporation Inc. Class A Ordinary Shares MTEX Mannatech, Incorporated Common Stock MTG MGIC Investment Corporation Common Stock MTLS Materialise NV American Depositary Shares MTN Vail Resorts, Inc. Common Stock MTNB Matinas Biopharma Holdings, Inc. Common Stock MTR Mesa Royalty Trust Common Stock MTSI MACOM Technology Solutions Holdings, Inc. Common Stock MTZ MasTec, Inc. Common Stock MUFG Mitsubishi UFJ Financial Group, Inc. Common Stock MUSA Murphy USA Inc. Common Stock MUX McEwen Inc. Common Stock MVCO Metavesco Inc MVO MV Oil Trust Units of Beneficial Interests MWG Multi Ways Holdings Limited Class A Ordinary Shares MWH SOLV Energy, Inc. Class A Common Stock MWYN Marwynn Holdings, Inc. Common stock MX Magnachip Semiconductor Corporation Common Stock MXC Mexco Energy Corporation Common Stock MYND Mynd.ai, Inc. American Depositary Shares MYSZ My Size, Inc. Common Stock › 米国株の一覧 35 / 149
MERC Mercer International Inc. Common Stock の財務データ・業績推移
MERC（Mercer International Inc. Common Stock）が米国証券取引委員会（SEC）へ提出した年次報告書（annual report / Form 10-K）のXBRLを、そのまま年度別に並べた財務データです。掲載範囲はFY2009〜FY2025の17期。金額は原則として提出時の米ドル表示、利益は株式報酬（SBC）を費用控除したGAAPベースです。
直近のFY2025（決算期2025-12-31）は売上高$1.87B、営業利益-$397.7M、純利益-$497.9M、希薄化後EPS$-7.44。
MERCの年次サマリー（SEC提出書類）
損益計算書
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
売上高
$931.6M $1.17B $1.46B $1.62B $1.42B $1.80B $2.28B $1.99B $2.04B $1.87B 売上総利益
— — — — $33.2M — — — — — 営業利益
$113.7M $167.1M $267.9M $84.0M $63.7M $346.6M $392.4M -$188.8M $15.0M -$397.7M 税引前利益
$59.5M $103.9M $177.3M $9.6M -$11.1M $260.6M $345.3M -$269.8M -$86.9M -$511.2M 純利益（GAAP）
$34.9M $70.5M $128.6M -$9.6M -$17.2M $171.0M $247.0M -$242.1M -$85.1M -$497.9M EBITDA
$185.7M $252.3M $364.6M $210.4M $192.7M $478.8M $536.5M -$16.3M $185.8M -$237.7M 純利益率
3.8% 6.0% 8.8% -0.6% -1.2% 9.5% 10.8% -12.1% -4.2% -26.7%
貸借対照表
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
総資産
$1.16B $1.72B $1.98B $2.07B $2.13B $2.35B $2.73B $2.66B $2.26B $2.04B 流動資産
$401.9M $852.3M $810.7M $844.7M $874.9M $1.06B $1.18B $1.09B $910.0M $865.8M 現金及び現金同等物
$136.6M $143.3M $240.5M $351.1M $361.1M $345.6M $354.0M $314.0M $184.9M $186.8M 負債合計
$779.6M $1.17B $1.39B $1.52B $1.53B $1.66B $1.89B $2.03B $1.83B $1.97B 長期借入金
$617.5M $663.0M $1.04B $1.09B $1.15B $1.24B $1.35B $1.61B $1.47B $1.61B 株主資本
$379.1M $550.7M $581.4M $550.4M $601.0M $694.0M $838.8M $635.4M $429.8M $68.1M
キャッシュフロー計算書
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
営業キャッシュフロー
$140.8M $141.9M $236.7M $244.3M $41.6M $182.2M $360.7M -$69.0M $90.2M $8.6M 設備投資
$42.5M $57.9M $87.0M $132.0M $78.5M $159.4M $178.7M $136.3M $84.3M $88.6M フリーキャッシュフロー
$98.3M $84.0M $149.7M $112.2M -$37.0M $22.8M $181.9M -$205.3M $5.9M -$80.0M 配当支払額
$29.7M $29.9M $40.7M $35.3M $21.9M $17.2M $19.8M $20.0M $20.1M $10.0M 自己株式取得
— — — $754,000.00 $162,000.00 $0.00 — — — —
1株当たり・株式数
項目 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
EPS（基本・GAAP）
$0.54 $1.09 $1.97 $-0.15 $-0.26 $2.59 $3.74 $-3.65 $-1.27 $-7.44 EPS（希薄化後・GAAP）
$0.54 $1.08 $1.96 $-0.15 $-0.26 $2.58 $3.71 $-3.65 $-1.27 $-7.44 1株当たり純資産
$5.86 $8.47 $8.92 $8.39 $9.12 $10.51 $12.68 $9.55 $6.43 $1.02 1株当たり配当
$0.46 $0.47 $0.50 $0.54 $0.33 $0.26 $0.30 $0.30 $0.30 $0.15 希薄化後平均株式数
65.10M 65.39M 65.77M 65.55M 65.77M 66.28M 66.60M 66.41M 66.82M 66.93M
出典: SEC提出書類（10-K / annual report）。値はXBRLの報告値をそのまま用い、四半期への按分や推測は行っていません。1株当たり指標と株式数は、その後の株式分割をさかのぼって反映し、いまの株価と同じ株数の基準にそろえています（分割前の年度は提出書類の数字と異なります。報告値はAPIの reported に残しています）。
売上高と営業利益の推移で、事業規模と利益率の変化を確認できます。
EPS・キャッシュフロー・株主資本を組み合わせると、会計上の利益と現金創出力の差を見やすくなります。
同じ銘柄の株価チャート もあわせて確認できます。