ホーム 米国株 生活必需品 SMPL The Simply Good Foods Company トップ 業種一覧 リターンランキング ヒートマップ 指数の採用・除外 候補 上場廃止銘柄 米国ETF一覧 ファクターバックテスト 生活必需品 ‹ ACU Acme ADM Archer Daniels Midland AFRI Forafric Global PLC ALCO Alico, Inc. ANDE The Andersons, Inc. APEI American Public Education, Inc. AVO Mission Produce, Inc. BF-B Brown–Forman BG Bunge Global BGS B&G Foods, Inc. BRCC BRC Inc. BYND Beyond Meat, Inc. CAG Conagra Brands CALM Cal-Maine Foods, Inc. CENT Central Garden & Pet Company CENTA Central Garden & Pet Company CHD Church & Dwight CHEF The Chefs' Warehouse, Inc. CL Colgate-Palmolive CLX Clorox COCO The Vita Coco Company, Inc. COST Costco COUR Coursera, Inc. CPB Campbell's Company (The) CVGW Calavo Growers, Inc. CVSA Covista Inc. DG Dollar General DLTR Dollar Tree DNUT Krispy Kreme, Inc. DOLE Dole plc EL Estée Lauder Companies (The) EPC Edgewell Personal Care Company EWCZ European Wax Center, Inc. FC Franklin Covey Company FDP Fresh Del Monte Produce, Inc. FIZZ National Beverage Corp. FTLF FitLife Brands, Inc. GHC Graham Holdings Company GIS General Mills GO Grocery Outlet Holding Corp. HAIN The Hain Celestial Group, Inc. HELE Helen of Troy Limited HFFG HF Foods Group Inc. HLF Herbalife Ltd. HNST The Honest Company, Inc. HRL Hormel Foods HSY Hershey Company (The) IMKTA Ingles Markets, Incorporated IPAR Interparfums, Inc. ISPR Ispire Technology Inc. JBSS John B. Sanfilippo & Son, Inc. JJSF J & J Snack Foods Corp. KDP Keurig Dr Pepper KHC Kraft Heinz KLC KinderCare Learning Companies, Inc. KMB Kimberly-Clark KO Coca-Cola Company (The) KR Kroger KVUE Kenvue LFVN Lifevantage Corporation LMNR Limoneira Co LRN Stride, Inc. LW Lamb Weston LWAY Lifeway Foods, Inc. MAGN Magnera Corporation MAMA Mama's Creations, Inc. MDLZ Mondelez International MGPI MGP Ingredients, Inc. MH McGraw Hill, Inc. MKC McCormick & Company MNST Monster Beverage MO Altria MZTI The Marzetti Company NATR Nature's Sunshine Products, Inc NGVC Natural Grocers by Vitamin Cottage NUS Nu Skin Enterprises, Inc. PEP PepsiCo PG Procter & Gamble PM Philip Morris International PRDO Perdoceo Education Corporation PSMT PriceSmart, Inc. PXED Phoenix Education Partners, Inc SENEA Seneca Foods Corp. SJM J.M. Smucker Company (The) SKIL Skillsoft Corp. SKIN The Beauty Health Company SLSN Solesence, Inc. SMPL The Simply Good Foods Company SPB Spectrum Brands Holdings, Inc. STKL SunOpta, Inc. STRA Strategic Education, Inc. STZ Constellation Brands SYY Sysco TAP Molson Coors Beverage Company TGT Target Corporation TPB Turning Point Brands, Inc. TR Tootsie Roll Industries, Inc. TSN Tyson Foods UDMY Udemy, Inc. UNFI United Natural Foods, Inc. USNA USANA Health Sciences, Inc. UTI Universal Technical Institute, Inc. UTZ Utz Brands Inc UVV Universal Corporation VITL Vital Farms, Inc. VLGEA Village Super Market, Inc. WALD Waldencast plc WEST Westrock Coffee Company WMK Weis Markets, Inc. WMT Walmart ZVIA Zevia PBC › セクターの一覧 88 / 111
SMPL The Simply Good Foods Company の財務データ・業績推移
SMPL（The Simply Good Foods Company）が米国証券取引委員会（SEC）へ提出した年次報告書（annual report / Form 10-K）のXBRLを、そのまま年度別に並べた財務データです。掲載範囲はFY2017〜FY2025の9期。金額は原則として提出時の米ドル表示、利益は株式報酬（SBC）を費用控除したGAAPベースです。
直近のFY2025（決算期2025-08-30）は売上高$1.45B、営業利益$156.9M、純利益$103.6M、希薄化後EPS$1.02。
SMPLの年次サマリー（SEC提出書類）
損益計算書
項目 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
売上高
$56.3M $431.4M $523.4M $816.6M $1.01B $1.17B $1.24B $1.33B $1.45B 売上総利益
$20.4M $207.6M $217.4M $324.3M $409.8M $445.6M $453.4M $511.6M $525.7M 営業利益
$1.9M $64.7M $72.8M $78.2M $173.7M $202.8M $204.9M $206.5M $156.9M 税引前利益
$740,000.00 $53.1M $64.3M $48.0M $80.9M $150.6M $175.7M $186.1M $135.9M 純利益（GAAP）
$450,000.00 $70.5M $47.5M $34.7M $40.9M $108.6M $133.6M $139.3M $103.6M EBITDA
$2.9M $72.4M $80.5M $94.2M $191.8M $222.1M $225.2M $227.5M $178.3M 純利益率
0.8% 16.3% 9.1% 4.2% 4.1% 9.3% 10.7% 10.5% 7.1%
貸借対照表
項目 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
総資産
$922.5M $974.6M $1.14B $2.01B $2.05B $2.09B $2.10B $2.44B $2.40B 流動資産
$133.9M $185.7M $357.6M $260.3M $298.7M $351.6M $371.7M $440.3M $453.7M 現金及び現金同等物
$56.5M $112.0M $266.3M $95.8M $75.3M $67.5M $87.7M $132.5M $98.5M 負債合計
$323.8M $302.0M $304.2M $775.5M $863.4M $655.6M $526.0M $708.7M $589.2M 長期借入金
$191.9M $190.9M $190.3M $596.9M $451.3M $403.0M $281.6M $397.5M $249.1M 株主資本
$598.7M $672.6M $837.4M $1.23B $1.19B $1.44B $1.57B $1.73B $1.81B
キャッシュフロー計算書
項目 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
営業キャッシュフロー
-$27.4M $61.0M $73.0M $58.9M $132.1M $110.6M $171.1M $215.7M $178.5M 設備投資
$458,000.00 $1.8M $1.0M $1.7M $5.9M $5.2M $11.6M $5.7M $20.5M フリーキャッシュフロー
-$27.8M $59.3M $72.0M $57.2M $126.2M $105.4M $159.5M $210.0M $157.9M 自己株式取得
— — $2.1M $0.00 $0.00 $59.9M $16.4M $0.00 $50.9M
1株当たり・株式数
項目 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
EPS（基本・GAAP）
$0.01 $1.00 $0.59 $0.37 $0.43 $1.10 $1.34 $1.39 $1.03 EPS（希薄化後・GAAP）
$0.01 $0.96 $0.56 $0.35 $0.42 $1.08 $1.32 $1.38 $1.02 1株当たり純資産
$8.48 $9.53 $10.23 $12.89 $12.41 $14.46 $15.78 $17.25 $18.12 希薄化後平均株式数
71.25M 73.68M 85.24M 98.34M 97.37M 100.59M 100.88M 101.28M 101.51M
出典: SEC提出書類（10-K / annual report）。値はXBRLの報告値をそのまま用い、四半期への按分や推測は行っていません。1株当たり指標と株式数は、その後の株式分割をさかのぼって反映し、いまの株価と同じ株数の基準にそろえています（分割前の年度は提出書類の数字と異なります。報告値はAPIの reported に残しています）。
売上高と営業利益の推移で、事業規模と利益率の変化を確認できます。
EPS・キャッシュフロー・株主資本を組み合わせると、会計上の利益と現金創出力の差を見やすくなります。
同じ銘柄の株価チャート 、生活必需品の米国株 もあわせて確認できます。